KROGH EIENDOM AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

10,17 %

Current Ratio

3,67

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	195 000	205 000	202 000
Net Income	107 000	50 000	69 000	68 000
Total Assets	1 443 000	1 423 000	1 437 000	1 422 000
Total Equity	1 052 000	944 000	894 000	825 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	195 000	205 000	202 000
Expenditure	77 000	115 000	95 000	88 000
Operating Profit	153 000	80 000	110 000	114 000
Financial Income	0	0	0	0
Financial Costs	15 000	16 000	21 000	26 000
Financial Balance	−15 000	−16 000	−21 000	−26 000
Earnings Before Tax	137 000	64 000	89 000	88 000
Tax	30 000	14 000	20 000	19 000
Net Income	107 000	50 000	69 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 334 000	1 334 000	1 334 000	1 334 000
Total Current Assets	110 000	89 000	103 000	89 000
Total Assets	1 443 000	1 423 000	1 437 000	1 422 000
Total Retained Equity	826 000	719 000	669 000	600 000
Total Equity	1 052 000	944 000	894 000	825 000
Total Long-Term Debt	362 000	443 000	523 000	582 000
Total Current Debt	30 000	36 000	19 000	15 000
Total Equity and Debt	1 443 000	1 423 000	1 437 000	1 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	229 000	195 000	205 000	202 000
Other Income	0	0	0	0
Revenue	229 000	195 000	205 000	202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	115 000	95 000	88 000
Operating Profit	153 000	80 000	110 000	114 000
Financial Income	0	0	0	0
Financial Costs	15 000	16 000	21 000	26 000
Financial Balance	−15 000	−16 000	−21 000	−26 000
Dividends	0	0	0	0
Net Income	107 000	50 000	69 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 334 000	1 334 000	1 334 000	1 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 334 000	1 334 000	1 334 000	1 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 334 000	1 334 000	1 334 000	1 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	65 000	79 000	84 000
Total Current Assets	110 000	89 000	103 000	89 000
Total Assets	1 443 000	1 423 000	1 437 000	1 422 000
Total Equity	1 052 000	944 000	894 000	825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	362 000	443 000	523 000	582 000
Creditors	0	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	20 000	5 000	1 000
Total Current Debt	30 000	36 000	19 000	15 000
Total Equity and Debt	1 443 000	1 423 000	1 437 000	1 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,17 %	5,3 %	7,72 %	8,24 %
Debt-to-Equity Ratio	0,34	0,47	0,59	0,71
Operating Profit Margin	66,81 %	41,03 %	53,66 %	56,44 %
Current Ratio	3,67	2,47	5,42	5,93
Quick Ratio	3,67	2,47	5,42	5,93
Equity Ratio	0,73	0,66	0,62	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %