TANNLEGE OLE BERNTSEN AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

4,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	27 000
Net Income	71 000	−88 000	−1 096 000	6 780 000
Total Assets	1 568 000	3 055 000	4 797 000	7 145 000
Total Equity	1 568 000	1 927 000	4 215 000	6 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	27 000
Expenditure	−62 000	93 000	1 111 000	1 582 000
Operating Profit	62 000	−93 000	−1 111 000	−1 554 000
Financial Income	10 000	4 000	15 000	8 335 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	15 000	8 335 000
Earnings Before Tax	71 000	−88 000	−1 096 000	6 780 000
Tax	0	0	0	0
Net Income	71 000	−88 000	−1 096 000	6 780 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	2 000 000	3 000 000	4 000 000
Total Current Assets	568 000	1 055 000	1 797 000	3 145 000
Total Assets	1 568 000	3 055 000	4 797 000	7 145 000
Total Retained Equity	1 468 000	1 827 000	4 115 000	6 111 000
Total Equity	1 568 000	1 927 000	4 215 000	6 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	1 128 000	582 000	935 000
Total Equity and Debt	1 568 000	3 055 000	4 797 000	7 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	27 000
Other Income	0	0	0	0
Revenue	0	0	0	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−129 000	0	1 030 000	1 447 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−62 000	93 000	1 111 000	1 582 000
Operating Profit	62 000	−93 000	−1 111 000	−1 554 000
Financial Income	10 000	4 000	15 000	8 335 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	15 000	8 335 000
Dividends	0	1 000 000	400 000	670 000
Net Income	71 000	−88 000	−1 096 000	6 780 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	2 000 000	3 000 000	4 000 000
Total Fixed Assets	1 000 000	2 000 000	3 000 000	4 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	558 000	1 021 000	1 797 000	3 083 000
Total Current Assets	568 000	1 055 000	1 797 000	3 145 000
Total Assets	1 568 000	3 055 000	4 797 000	7 145 000
Total Equity	1 568 000	1 927 000	4 215 000	6 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	16 000	61 000	103 000
Dividends	0	1 000 000	400 000	670 000
Other Current Debt	0	113 000	121 000	158 000
Total Current Debt	0	1 128 000	582 000	935 000
Total Equity and Debt	1 568 000	3 055 000	4 797 000	7 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,53 %	−4,57 %	−26 %	109,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−5 755,56 %
Current Ratio	-	0,94	3,09	3,36
Quick Ratio	-	0,94	3,09	3,36
Equity Ratio	1	0,63	0,88	0,87
Gross Profit Margin	-	-	-	100 %