HANS ROBERT AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

204,16 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 234 000	3 053 000	2 595 000	2 723 000
Net Income	4 320 000	211 000	97 000	184 000
Total Assets	7 576 000	2 178 000	1 808 000	1 714 000
Total Equity	2 116 000	1 696 000	1 485 000	1 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 234 000	3 053 000	2 595 000	2 723 000
Expenditure	3 759 000	2 804 000	2 486 000	2 509 000
Operating Profit	5 476 000	249 000	109 000	214 000
Financial Income	25 000	10 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	25 000	10 000	13 000	16 000
Earnings Before Tax	5 500 000	258 000	121 000	230 000
Tax	1 181 000	47 000	25 000	46 000
Net Income	4 320 000	211 000	97 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	989 000	703 000	536 000	628 000
Total Current Assets	6 587 000	1 475 000	1 272 000	1 086 000
Total Assets	7 576 000	2 178 000	1 808 000	1 714 000
Total Retained Equity	2 016 000	1 596 000	1 385 000	1 289 000
Total Equity	2 116 000	1 696 000	1 485 000	1 389 000
Total Long-Term Debt	850 000	0	0	0
Total Current Debt	4 609 000	482 000	323 000	326 000
Total Equity and Debt	7 576 000	2 178 000	1 808 000	1 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 302 000	3 053 000	2 595 000	2 723 000
Other Income	4 932 000	0	0	0
Revenue	9 234 000	3 053 000	2 595 000	2 723 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 325 000	1 687 000	1 770 000	1 659 000
Depreciation	183 000	104 000	92 000	90 000
Impairment	0	0	0	0
Expenditure	3 759 000	2 804 000	2 486 000	2 509 000
Operating Profit	5 476 000	249 000	109 000	214 000
Financial Income	25 000	10 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	25 000	10 000	13 000	16 000
Dividends	3 900 000	0	0	0
Net Income	4 320 000	211 000	97 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	285 000	340 000	395 000	450 000
Real Eastate	72 000	87 000	102 000	117 000
Machinery and Plant Facilities	204 000	0	5 000	11 000
Fixtures	420 000	268 000	25 000	41 000
Total Tangible Assets	695 000	355 000	132 000	169 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	989 000	703 000	536 000	628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 440 000	1 385 000	1 190 000	1 021 000
Total Current Assets	6 587 000	1 475 000	1 272 000	1 086 000
Total Assets	7 576 000	2 178 000	1 808 000	1 714 000
Total Equity	2 116 000	1 696 000	1 485 000	1 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	850 000	0	0	0
Creditors	119 000	227 000	92 000	96 000
Unpaid Taxes	236 000	117 000	206 000	184 000
Dividends	3 900 000	0	0	0
Other Current Debt	24 000	90 000	0	0
Total Current Debt	4 609 000	482 000	323 000	326 000
Total Equity and Debt	7 576 000	2 178 000	1 808 000	1 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,16 %	12,44 %	6,53 %	13,25 %
Debt-to-Equity Ratio	0,4	0	0	0
Operating Profit Margin	59,3 %	8,16 %	4,2 %	7,86 %
Current Ratio	1,43	3,06	3,94	3,33
Quick Ratio	1,43	3,06	3,94	3,33
Equity Ratio	0,28	0,78	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %