FISKETORGET 1 AS

1776 HALDEN

Finances

Share Ownership

Return on Equity

52,16 %

Current Ratio

2,23

Debt-to-Equity Ratio

−1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	387 000	78 000	124 000	192 000
Net Income	−2 283 000	−2 700 000	40 000	103 000
Total Assets	3 787 000	2 820 000	638 000	1 493 000
Total Equity	−4 377 000	−2 093 000	607 000	1 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	387 000	78 000	124 000	192 000
Expenditure	3 163 000	3 540 000	75 000	67 000
Operating Profit	−2 776 000	−3 462 000	49 000	125 000
Financial Income	0	0	3 000	8 000
Financial Costs	152 000	0	0	0
Financial Balance	−152 000	0	3 000	8 000
Earnings Before Tax	−2 927 000	−3 462 000	52 000	132 000
Tax	−644 000	−762 000	12 000	29 000
Net Income	−2 283 000	−2 700 000	40 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 599 000	1 368 000	633 000	664 000
Total Current Assets	187 000	1 452 000	5 000	830 000
Total Assets	3 787 000	2 820 000	638 000	1 493 000
Total Retained Equity	−4 527 000	−2 243 000	457 000	1 125 000
Total Equity	−4 377 000	−2 093 000	607 000	1 275 000
Total Long-Term Debt	8 080 000	4 280 000	12 000	12 000
Total Current Debt	84 000	634 000	19 000	207 000
Total Equity and Debt	3 787 000	2 820 000	638 000	1 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	53 000	0	0
Other Income	340 000	25 000	124 000	192 000
Revenue	387 000	78 000	124 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	3 163 000	3 540 000	75 000	67 000
Operating Profit	−2 776 000	−3 462 000	49 000	125 000
Financial Income	0	0	3 000	8 000
Financial Costs	152 000	0	0	0
Financial Balance	−152 000	0	3 000	8 000
Dividends	0	0	709 000	0
Net Income	−2 283 000	−2 700 000	40 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 395 000	751 000	0	0
Real Eastate	2 204 000	616 000	633 000	663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 204 000	616 000	633 000	663 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	3 599 000	1 368 000	633 000	664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	980 000	5 000	830 000
Total Current Assets	187 000	1 452 000	5 000	830 000
Total Assets	3 787 000	2 820 000	638 000	1 493 000
Total Equity	−4 377 000	−2 093 000	607 000	1 275 000
Short-Term Group Debt	0	0	0	151 000
Total Long-Term Debt	8 080 000	4 280 000	12 000	12 000
Creditors	57 000	628 000	0	0
Unpaid Taxes	2 000	0	0	4 000
Dividends	0	0	709 000	0
Other Current Debt	26 000	6 000	6 000	19 000
Total Current Debt	84 000	634 000	19 000	207 000
Total Equity and Debt	3 787 000	2 820 000	638 000	1 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,16 %	129 %	6,59 %	8,08 %
Debt-to-Equity Ratio	−1,85	−2,04	0,02	0,01
Operating Profit Margin	−717,31 %	−4 438,46 %	39,52 %	65,1 %
Current Ratio	2,23	2,29	0,26	4,01
Quick Ratio	2,23	2,29	0,26	4,01
Equity Ratio	−1,16	−0,74	0,95	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %