BJAR ARKITEKTER AS

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

6,78 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 758 000	3 876 000	4 612 000	4 378 000
Net Income	315 000	1 424 000	1 903 000	1 542 000
Total Assets	6 166 000	4 954 000	5 862 000	5 177 000
Total Equity	4 644 000	4 389 000	2 965 000	2 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 758 000	3 876 000	4 612 000	4 378 000
Expenditure	2 392 000	1 932 000	2 219 000	2 395 000
Operating Profit	365 000	1 945 000	2 394 000	1 983 000
Financial Income	41 000	30 000	18 000	3 000
Financial Costs	2 000	0	1 000	0
Financial Balance	39 000	30 000	17 000	3 000
Earnings Before Tax	405 000	1 975 000	2 411 000	1 986 000
Tax	90 000	551 000	508 000	444 000
Net Income	315 000	1 424 000	1 903 000	1 542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 077 000	2 685 000	3 008 000	2 556 000
Total Current Assets	5 089 000	2 269 000	2 854 000	2 621 000
Total Assets	6 166 000	4 954 000	5 862 000	5 177 000
Total Retained Equity	4 544 000	4 289 000	2 865 000	2 727 000
Total Equity	4 644 000	4 389 000	2 965 000	2 827 000
Total Long-Term Debt	0	−572 000	0	0
Total Current Debt	1 522 000	1 138 000	2 897 000	2 351 000
Total Equity and Debt	6 166 000	4 954 000	5 862 000	5 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 758 000	3 876 000	4 612 000	4 378 000
Other Income	0	0	0	0
Revenue	2 758 000	3 876 000	4 612 000	4 378 000
Cost of Goods Sold	189 000	62 000	136 000	187 000
Salary Costs	1 497 000	1 186 000	1 350 000	1 510 000
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 392 000	1 932 000	2 219 000	2 395 000
Operating Profit	365 000	1 945 000	2 394 000	1 983 000
Financial Income	41 000	30 000	18 000	3 000
Financial Costs	2 000	0	1 000	0
Financial Balance	39 000	30 000	17 000	3 000
Dividends	0	0	0	0
Net Income	315 000	1 424 000	1 903 000	1 542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	66 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	8 000	12 000	16 000
Total Tangible Assets	4 000	8 000	12 000	16 000
Total Fiancial Fixed Assets	1 073 000	2 677 000	2 930 000	2 540 000
Total Fixed Assets	1 077 000	2 685 000	3 008 000	2 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 199 000	73 000	418 000	61 000
Total Current Assets	5 089 000	2 269 000	2 854 000	2 621 000
Total Assets	6 166 000	4 954 000	5 862 000	5 177 000
Total Equity	4 644 000	4 389 000	2 965 000	2 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−572 000	0	0
Creditors	525 000	34 000	25 000	0
Unpaid Taxes	297 000	544 000	440 000	409 000
Dividends	0	0	0	0
Other Current Debt	627 000	75 000	2 356 000	1 828 000
Total Current Debt	1 522 000	1 138 000	2 897 000	2 351 000
Total Equity and Debt	6 166 000	4 954 000	5 862 000	5 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,78 %	32,44 %	64,18 %	54,55 %
Debt-to-Equity Ratio	0	−0,13	0	0
Operating Profit Margin	13,23 %	50,18 %	51,91 %	45,29 %
Current Ratio	3,34	1,99	0,99	1,11
Quick Ratio	3,34	1,99	0,99	1,11
Equity Ratio	0,75	0,89	0,51	0,55
Gross Profit Margin	93,15 %	98,4 %	97,05 %	95,73 %