PRP EIENDOM AS

8465 STRAUMSJØEN

Finances

Share Ownership

Return on Equity

−12,22 %

Current Ratio

−1 307

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	5 130 000	600 000	2 058 000
Net Income	−934 000	3 463 000	0	1 074 000
Total Assets	8 105 000	9 373 000	5 864 000	6 435 000
Total Equity	7 646 000	8 580 000	5 417 000	5 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	5 130 000	600 000	2 058 000
Expenditure	1 251 000	871 000	718 000	778 000
Operating Profit	−1 201 000	4 259 000	−118 000	1 280 000
Financial Income	7 000	0	1 000	0
Financial Costs	6 000	0	5 000	12 000
Financial Balance	1 000	0	−4 000	−12 000
Earnings Before Tax	−1 200 000	4 258 000	−122 000	1 269 000
Tax	−265 000	795 000	3 000	300 000
Net Income	−934 000	3 463 000	0	1 074 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 491 000	5 606 000	2 674 000	3 033 000
Total Current Assets	2 614 000	3 768 000	3 190 000	3 402 000
Total Assets	8 105 000	9 373 000	5 864 000	6 435 000
Total Retained Equity	7 546 000	8 480 000	5 317 000	5 717 000
Total Equity	7 646 000	8 580 000	5 417 000	5 817 000
Total Long-Term Debt	461 000	795 000	0	0
Total Current Debt	−2 000	−2 000	447 000	618 000
Total Equity and Debt	8 105 000	9 373 000	5 864 000	6 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	420 000	600 000	1 930 000
Other Income	0	4 710 000	0	128 000
Revenue	51 000	5 130 000	600 000	2 058 000
Cost of Goods Sold	9 000	1 000	0	0
Salary Costs	423 000	0	0	0
Depreciation	580 000	578 000	524 000	498 000
Impairment	0	0	0	0
Expenditure	1 251 000	871 000	718 000	778 000
Operating Profit	−1 201 000	4 259 000	−118 000	1 280 000
Financial Income	7 000	0	1 000	0
Financial Costs	6 000	0	5 000	12 000
Financial Balance	1 000	0	−4 000	−12 000
Dividends	0	300 000	400 000	600 000
Net Income	−934 000	3 463 000	0	1 074 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 257 000	3 285 000	1 050 000	1 212 000
Machinery and Plant Facilities	308 000	13 000	18 000	24 000
Fixtures	1 926 000	2 307 000	1 605 000	1 797 000
Total Tangible Assets	5 491 000	5 606 000	2 674 000	3 033 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 491 000	5 606 000	2 674 000	3 033 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	4 213 000	3 069 000	285 000
Total Current Assets	2 614 000	3 768 000	3 190 000	3 402 000
Total Assets	8 105 000	9 373 000	5 864 000	6 435 000
Total Equity	7 646 000	8 580 000	5 417 000	5 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	461 000	795 000	0	0
Creditors	29 000	43 000	2 000	0
Unpaid Taxes	6 000	0	0	379 000
Dividends	0	300 000	400 000	600 000
Other Current Debt	−37 000	−46 000	441 000	−60 000
Total Current Debt	−2 000	−2 000	447 000	618 000
Total Equity and Debt	8 105 000	9 373 000	5 864 000	6 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,22 %	40,36 %	0 %	18,46 %
Debt-to-Equity Ratio	0,06	0,09	0	0
Operating Profit Margin	−2 354,9 %	83,02 %	−19,67 %	62,2 %
Current Ratio	−1 307	−1 884	7,14	5,5
Quick Ratio	−1 307	−1 884	7,14	5,5
Equity Ratio	0,94	0,92	0,92	0,9
Gross Profit Margin	82,35 %	99,98 %	100 %	100 %