HUS 1 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

41,69 %

Current Ratio

7,13

Debt-to-Equity Ratio

10,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 836 000	685 000	221 000	200 000
Net Income	592 000	50 000	114 000	106 000
Total Assets	18 073 000	2 251 000	2 362 000	2 382 000
Total Equity	1 420 000	827 000	777 000	663 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 836 000	685 000	221 000	200 000
Expenditure	15 846 000	517 000	96 000	71 000
Operating Profit	1 170 000	167 000	126 000	128 000
Financial Income	0	22 000	88 000	88 000
Financial Costs	407 000	126 000	67 000	80 000
Financial Balance	−407 000	−104 000	21 000	8 000
Earnings Before Tax	763 000	64 000	147 000	136 000
Tax	170 000	15 000	32 000	30 000
Net Income	592 000	50 000	114 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	882 000	882 000	2 344 000	2 344 000
Total Current Assets	17 192 000	1 369 000	18 000	39 000
Total Assets	18 073 000	2 251 000	2 362 000	2 382 000
Total Retained Equity	1 220 000	627 000	577 000	463 000
Total Equity	1 420 000	827 000	777 000	663 000
Total Long-Term Debt	14 243 000	1 171 000	1 281 000	1 398 000
Total Current Debt	2 411 000	253 000	304 000	321 000
Total Equity and Debt	18 073 000	2 251 000	2 362 000	2 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 618 000	503 000	0	0
Other Income	218 000	182 000	221 000	200 000
Revenue	16 836 000	685 000	221 000	200 000
Cost of Goods Sold	14 102 000	86 000	0	0
Salary Costs	1 364 000	235 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 846 000	517 000	96 000	71 000
Operating Profit	1 170 000	167 000	126 000	128 000
Financial Income	0	22 000	88 000	88 000
Financial Costs	407 000	126 000	67 000	80 000
Financial Balance	−407 000	−104 000	21 000	8 000
Dividends	0	0	0	0
Net Income	592 000	50 000	114 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	882 000	882 000	882 000	882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	882 000	882 000	882 000	882 000
Total Fiancial Fixed Assets	0	0	1 462 000	1 462 000
Total Fixed Assets	882 000	882 000	2 344 000	2 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 776 000	593 000	18 000	39 000
Total Current Assets	17 192 000	1 369 000	18 000	39 000
Total Assets	18 073 000	2 251 000	2 362 000	2 382 000
Total Equity	1 420 000	827 000	777 000	663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 243 000	1 171 000	1 281 000	1 398 000
Creditors	1 937 000	100 000	5 000	3 000
Unpaid Taxes	301 000	93 000	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	52 000	264 000	284 000
Total Current Debt	2 411 000	253 000	304 000	321 000
Total Equity and Debt	18 073 000	2 251 000	2 362 000	2 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,69 %	6,05 %	14,67 %	15,99 %
Debt-to-Equity Ratio	10,03	1,42	1,65	2,11
Operating Profit Margin	6,95 %	24,38 %	57,01 %	64 %
Current Ratio	7,13	5,41	0,06	0,12
Quick Ratio	7,13	5,41	0,06	0,12
Equity Ratio	0,08	0,37	0,33	0,28
Gross Profit Margin	16,24 %	87,45 %	100 %	100 %