
SCANEL INTERNATIONAL
Return on Equity
310,11Â %
Current Ratio
1,19
Debt-to-Equity Ratio
3,29
Key figures (DKK) | 2019 |
---|---|
Revenue | 207Â 007Â 000 |
Net Income | 12Â 119Â 000 |
Total Assets | 72Â 475Â 000 |
Total Equity | 3Â 908Â 000 |
Income (DKK) | 2019 |
---|---|
Revenue | 207Â 007Â 000 |
Expenditure | 189Â 198Â 000 |
Operating Profit | 17Â 808Â 000 |
Financial Income | −443 000 |
Financial Costs | 1Â 453Â 000 |
Financial Balance | −1 896 000 |
Earnings Before Tax | 15Â 912Â 000 |
Tax | 3Â 793Â 000 |
Net Income | 12Â 119Â 000 |
Balance (DKK) | 2019 |
---|---|
Total Fixed Assets | 5Â 971Â 000 |
Total Current Assets | 66Â 504Â 000 |
Total Assets | 72Â 475Â 000 |
Total Retained Equity | −2 092 000 |
Total Equity | 3Â 908Â 000 |
Total Long-Term Debt | 12Â 874Â 000 |
Total Current Debt | 55Â 693Â 000 |
Total Equity and Debt | 72Â 475Â 000 |
Cash flow (DKK) | 2019 |
---|---|
Sales Income | 176Â 540Â 000 |
Other Income | 30Â 466Â 000 |
Revenue | 207Â 007Â 000 |
Cost of Goods Sold | 62Â 439Â 000 |
Salary Costs | 105Â 895Â 000 |
Depreciation | 2Â 571Â 000 |
Impairment | 0 |
Expenditure | 189Â 198Â 000 |
Operating Profit | 17Â 808Â 000 |
Financial Income | −443 000 |
Financial Costs | 1Â 453Â 000 |
Financial Balance | −1 896 000 |
Dividends | 0 |
Net Income | 12Â 119Â 000 |
Balance details (DKK) | 2019 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 3Â 716Â 000 |
Total Tangible Assets | 3Â 716Â 000 |
Total Fiancial Fixed Assets | 2Â 255Â 000 |
Total Fixed Assets | 5Â 971Â 000 |
Stock | 5Â 577Â 000 |
Total Investments | 0 |
Cash, Bank | 38Â 000 |
Total Current Assets | 66Â 504Â 000 |
Total Assets | 72Â 475Â 000 |
Total Equity | 3Â 908Â 000 |
Short-Term Group Debt | 1Â 048Â 000 |
Total Long-Term Debt | 12Â 874Â 000 |
Creditors | 16Â 823Â 000 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 13Â 223Â 000 |
Total Current Debt | 55Â 693Â 000 |
Total Equity and Debt | 72Â 475Â 000 |
Financial indicators | 2019 |
---|---|
Return on Equity | 310,11Â % |
Debt-to-Equity Ratio | 3,29 |
Operating Profit Margin | 8,6Â % |
Current Ratio | 1,19 |
Quick Ratio | 1,33 |
Equity Ratio | 0,05 |
Gross Profit Margin | 69,84Â % |
