ADVOKATFIRMAET ANKER AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

62,56 %

Current Ratio

2,38

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 411 000	6 329 000	8 104 000	9 151 000
Net Income	797 000	73 000	342 000	1 030 000
Total Assets	5 779 000	4 725 000	8 215 000	8 654 000
Total Equity	1 274 000	877 000	1 554 000	6 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 411 000	6 329 000	8 104 000	9 151 000
Expenditure	6 368 000	6 260 000	7 690 000	7 824 000
Operating Profit	1 044 000	68 000	414 000	1 328 000
Financial Income	77 000	35 000	41 000	3 000
Financial Costs	63 000	10 000	13 000	10 000
Financial Balance	14 000	25 000	28 000	−7 000
Earnings Before Tax	1 058 000	94 000	442 000	1 322 000
Tax	261 000	21 000	99 000	292 000
Net Income	797 000	73 000	342 000	1 030 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	167 000	122 000	400 000
Total Current Assets	5 731 000	4 558 000	8 093 000	8 254 000
Total Assets	5 779 000	4 725 000	8 215 000	8 654 000
Total Retained Equity	1 174 000	777 000	1 454 000	6 112 000
Total Equity	1 274 000	877 000	1 554 000	6 212 000
Total Long-Term Debt	2 098 000	1 922 000	7 000	83 000
Total Current Debt	2 406 000	1 926 000	6 654 000	2 359 000
Total Equity and Debt	5 779 000	4 725 000	8 215 000	8 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 848 000	5 714 000	5 953 000	7 715 000
Other Income	563 000	614 000	2 151 000	1 436 000
Revenue	7 411 000	6 329 000	8 104 000	9 151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 141 000	4 172 000	5 200 000	5 672 000
Depreciation	30 000	8 000	110 000	110 000
Impairment	0	0	0	0
Expenditure	6 368 000	6 260 000	7 690 000	7 824 000
Operating Profit	1 044 000	68 000	414 000	1 328 000
Financial Income	77 000	35 000	41 000	3 000
Financial Costs	63 000	10 000	13 000	10 000
Financial Balance	14 000	25 000	28 000	−7 000
Dividends	400 000	750 000	5 000 000	0
Net Income	797 000	73 000	342 000	1 030 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	89 000	110 000	209 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	78 000	12 000	190 000
Total Tangible Assets	48 000	78 000	12 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	167 000	122 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 194 000	778 000	1 517 000	1 506 000
Total Current Assets	5 731 000	4 558 000	8 093 000	8 254 000
Total Assets	5 779 000	4 725 000	8 215 000	8 654 000
Total Equity	1 274 000	877 000	1 554 000	6 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 098 000	1 922 000	7 000	83 000
Creditors	176 000	243 000	482 000	175 000
Unpaid Taxes	574 000	516 000	517 000	1 125 000
Dividends	400 000	750 000	5 000 000	0
Other Current Debt	1 116 000	1 167 000	655 000	658 000
Total Current Debt	2 406 000	1 926 000	6 654 000	2 359 000
Total Equity and Debt	5 779 000	4 725 000	8 215 000	8 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,56 %	8,32 %	22,01 %	16,58 %
Debt-to-Equity Ratio	1,65	2,19	0	0,01
Operating Profit Margin	14,09 %	1,07 %	5,11 %	14,51 %
Current Ratio	2,38	2,37	1,22	3,5
Quick Ratio	2,38	2,37	1,22	3,5
Equity Ratio	0,22	0,19	0,19	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %