GIGAFIB BREDBÅND AS

3157 BARKÅKER

Finances

Share Ownership

Return on Equity

−87,54 %

Current Ratio

3,01

Debt-to-Equity Ratio

6,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 442 000	7 888 000	8 646 000	8 380 000
Net Income	−590 000	−1 501 000	73 000	−186 000
Total Assets	7 094 000	5 095 000	2 019 000	2 250 000
Total Equity	674 000	715 000	263 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 442 000	7 888 000	8 646 000	8 380 000
Expenditure	10 084 000	9 384 000	8 475 000	8 397 000
Operating Profit	−641 000	−1 497 000	170 000	−17 000
Financial Income	15 000	33 000	24 000	33 000
Financial Costs	35 000	37 000	121 000	202 000
Financial Balance	−20 000	−4 000	−97 000	−169 000
Earnings Before Tax	−661 000	−1 501 000	73 000	−186 000
Tax	−71 000	0	0	0
Net Income	−590 000	−1 501 000	73 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 454 000	1 061 000	522 000	512 000
Total Current Assets	5 641 000	4 034 000	1 497 000	1 737 000
Total Assets	7 094 000	5 095 000	2 019 000	2 250 000
Total Retained Equity	457 000	498 000	46 000	−27 000
Total Equity	674 000	715 000	263 000	190 000
Total Long-Term Debt	4 549 000	2 748 000	442 000	106 000
Total Current Debt	1 871 000	1 631 000	1 314 000	1 954 000
Total Equity and Debt	7 094 000	5 095 000	2 019 000	2 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 198 000	7 886 000	8 648 000	8 265 000
Other Income	245 000	2 000	−3 000	115 000
Revenue	9 442 000	7 888 000	8 646 000	8 380 000
Cost of Goods Sold	2 655 000	2 550 000	3 492 000	2 822 000
Salary Costs	3 944 000	3 760 000	3 023 000	3 185 000
Depreciation	365 000	209 000	134 000	235 000
Impairment	0	0	0	0
Expenditure	10 084 000	9 384 000	8 475 000	8 397 000
Operating Profit	−641 000	−1 497 000	170 000	−17 000
Financial Income	15 000	33 000	24 000	33 000
Financial Costs	35 000	37 000	121 000	202 000
Financial Balance	−20 000	−4 000	−97 000	−169 000
Dividends	0	0	0	0
Net Income	−590 000	−1 501 000	73 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	120 000	120 000	120 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	32 000
Fixtures	1 413 000	936 000	346 000	284 000
Total Tangible Assets	1 413 000	936 000	346 000	315 000
Total Fiancial Fixed Assets	5 000	5 000	56 000	77 000
Total Fixed Assets	1 454 000	1 061 000	522 000	512 000
Stock	1 802 000	1 104 000	830 000	943 000
Total Investments	0	0	0	0
Cash, Bank	360 000	419 000	305 000	117 000
Total Current Assets	5 641 000	4 034 000	1 497 000	1 737 000
Total Assets	7 094 000	5 095 000	2 019 000	2 250 000
Total Equity	674 000	715 000	263 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 549 000	2 748 000	442 000	106 000
Creditors	913 000	916 000	574 000	852 000
Unpaid Taxes	399 000	257 000	482 000	315 000
Dividends	0	0	0	0
Other Current Debt	558 000	458 000	258 000	286 000
Total Current Debt	1 871 000	1 631 000	1 314 000	1 954 000
Total Equity and Debt	7 094 000	5 095 000	2 019 000	2 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,54 %	−209,93 %	27,76 %	−97,89 %
Debt-to-Equity Ratio	6,75	3,84	1,68	0,56
Operating Profit Margin	−6,79 %	−18,98 %	1,97 %	−0,2 %
Current Ratio	3,01	2,47	1,14	0,89
Quick Ratio	81,75	7,65	3,09	1,72
Equity Ratio	0,1	0,14	0,13	0,08
Gross Profit Margin	71,88 %	67,67 %	59,61 %	66,32 %