KAMCO AS

6423 MOLDE

Finances

Share Ownership

Return on Equity

−142,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−211 000	344 000	−5 000	−7 000
Total Assets	148 000	360 000	215 000	221 000
Total Equity	148 000	360 000	215 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	11 000	7 000	9 000
Operating Profit	−20 000	−11 000	−7 000	−9 000
Financial Income	4 000	469 000	0	0
Financial Costs	118 000	116 000	0	0
Financial Balance	−114 000	353 000	0	0
Earnings Before Tax	−134 000	342 000	−7 000	−9 000
Tax	77 000	−2 000	−2 000	−2 000
Net Income	−211 000	344 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	81 000	79 000	77 000
Total Current Assets	144 000	278 000	137 000	143 000
Total Assets	148 000	360 000	215 000	221 000
Total Retained Equity	48 000	260 000	115 000	121 000
Total Equity	148 000	360 000	215 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	148 000	360 000	215 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	11 000	7 000	9 000
Operating Profit	−20 000	−11 000	−7 000	−9 000
Financial Income	4 000	469 000	0	0
Financial Costs	118 000	116 000	0	0
Financial Balance	−114 000	353 000	0	0
Dividends	0	0	0	0
Net Income	−211 000	344 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	77 000	75 000	73 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	4 000	81 000	79 000	77 000
Stock	0	0	0	0
Total Investments	26 000	144 000	101 000	101 000
Cash, Bank	117 000	134 000	34 000	42 000
Total Current Assets	144 000	278 000	137 000	143 000
Total Assets	148 000	360 000	215 000	221 000
Total Equity	148 000	360 000	215 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	148 000	360 000	215 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−142,57 %	95,56 %	−2,33 %	−3,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-