SANDEFJORD TAKSERING OG BYGGTJENESTER AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

12,85 %

Current Ratio

6,97

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 519 000	2 128 000	2 867 000	2 988 000
Net Income	372 000	315 000	861 000	119 000
Total Assets	3 343 000	2 854 000	3 217 000	1 969 000
Total Equity	2 896 000	2 524 000	2 209 000	1 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 519 000	2 128 000	2 867 000	2 988 000
Expenditure	2 039 000	1 719 000	1 727 000	2 770 000
Operating Profit	480 000	409 000	1 140 000	218 000
Financial Income	2 000	0	5 000	34 000
Financial Costs	5 000	6 000	43 000	104 000
Financial Balance	−3 000	−6 000	−38 000	−70 000
Earnings Before Tax	477 000	404 000	1 102 000	148 000
Tax	105 000	89 000	242 000	29 000
Net Income	372 000	315 000	861 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	455 000	551 000	12 000
Total Current Assets	2 989 000	2 398 000	2 666 000	1 957 000
Total Assets	3 343 000	2 854 000	3 217 000	1 969 000
Total Retained Equity	2 796 000	2 424 000	2 109 000	1 304 000
Total Equity	2 896 000	2 524 000	2 209 000	1 404 000
Total Long-Term Debt	18 000	27 000	29 000	3 000
Total Current Debt	429 000	303 000	979 000	563 000
Total Equity and Debt	3 343 000	2 854 000	3 217 000	1 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 519 000	2 128 000	1 617 000	2 518 000
Other Income	0	0	1 250 000	470 000
Revenue	2 519 000	2 128 000	2 867 000	2 988 000
Cost of Goods Sold	613 000	383 000	482 000	1 408 000
Salary Costs	777 000	691 000	700 000	819 000
Depreciation	125 000	115 000	13 000	4 000
Impairment	0	0	0	0
Expenditure	2 039 000	1 719 000	1 727 000	2 770 000
Operating Profit	480 000	409 000	1 140 000	218 000
Financial Income	2 000	0	5 000	34 000
Financial Costs	5 000	6 000	43 000	104 000
Financial Balance	−3 000	−6 000	−38 000	−70 000
Dividends	0	0	55 000	0
Net Income	372 000	315 000	861 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	355 000	455 000	551 000	12 000
Total Tangible Assets	355 000	455 000	551 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	355 000	455 000	551 000	12 000
Stock	844 000	744 000	740 000	1 040 000
Total Investments	0	0	0	0
Cash, Bank	1 908 000	1 556 000	1 863 000	898 000
Total Current Assets	2 989 000	2 398 000	2 666 000	1 957 000
Total Assets	3 343 000	2 854 000	3 217 000	1 969 000
Total Equity	2 896 000	2 524 000	2 209 000	1 404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	27 000	29 000	3 000
Creditors	32 000	16 000	757 000	291 000
Unpaid Taxes	169 000	140 000	−61 000	159 000
Dividends	0	0	55 000	0
Other Current Debt	116 000	56 000	67 000	85 000
Total Current Debt	429 000	303 000	979 000	563 000
Total Equity and Debt	3 343 000	2 854 000	3 217 000	1 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,85 %	12,48 %	38,98 %	8,48 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	19,06 %	19,22 %	39,76 %	7,3 %
Current Ratio	6,97	7,91	2,72	3,48
Quick Ratio	−7,2	−5,44	11,15	−4,1
Equity Ratio	0,87	0,88	0,69	0,71
Gross Profit Margin	75,66 %	82 %	83,19 %	52,88 %