company

FJELLMILJØ AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

2,18 %

Current Ratio

0,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	100 000	280 000	0
Net Income	6 000	−11 000	−117 000	−151 000
Total Assets	776 000	769 000	866 000	627 000
Total Equity	275 000	268 000	279 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	100 000	280 000	0
Expenditure	141 000	114 000	428 000	139 000
Operating Profit	8 000	−14 000	−148 000	−139 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	3 000	12 000
Financial Balance	0	0	−2 000	−12 000
Earnings Before Tax	8 000	−14 000	−150 000	−151 000
Tax	2 000	−3 000	−33 000	0
Net Income	6 000	−11 000	−117 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	542 000	601 000	660 000	627 000
Total Current Assets	234 000	168 000	206 000	0
Total Assets	776 000	769 000	866 000	627 000
Total Retained Equity	−225 000	−232 000	−221 000	−104 000
Total Equity	275 000	268 000	279 000	396 000
Total Long-Term Debt	0	0	0	227 000
Total Current Debt	501 000	500 000	587 000	4 000
Total Equity and Debt	776 000	769 000	866 000	627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	100 000	280 000	0
Other Income	0	0	0	0
Revenue	150 000	100 000	280 000	0
Cost of Goods Sold	0	0	374 000	0
Salary Costs	0	0	0	0
Depreciation	56 000	63 000	0	0
Impairment	0	0	0	0
Expenditure	141 000	114 000	428 000	139 000
Operating Profit	8 000	−14 000	−148 000	−139 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	3 000	12 000
Financial Balance	0	0	−2 000	−12 000
Dividends	0	0	0	0
Net Income	6 000	−11 000	−117 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	36 000	33 000	0
Real Eastate	508 000	565 000	627 000	627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	508 000	565 000	627 000	627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	542 000	601 000	660 000	627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	168 000	206 000	0
Total Current Assets	234 000	168 000	206 000	0
Total Assets	776 000	769 000	866 000	627 000
Total Equity	275 000	268 000	279 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	227 000
Creditors	1 000	0	100 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	500 000	500 000	500 000	0
Total Current Debt	501 000	500 000	587 000	4 000
Total Equity and Debt	776 000	769 000	866 000	627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,18 %	−4,1 %	−41,94 %	−38,13 %
Debt-to-Equity Ratio	0	0	0	0,57
Operating Profit Margin	5,33 %	−14 %	−52,86 %	-
Current Ratio	0,47	0,34	0,35	0
Quick Ratio	0,47	0,34	0,35	0
Equity Ratio	0,35	0,35	0,32	0,63
Gross Profit Margin	100 %	100 %	−33,57 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English