STRAND EIENDOMSUTVIKLING AS

4120 TAU

Finances

Return on Equity

2,14 %

Current Ratio

0,14

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 661 000	4 492 000	4 367 000	5 847 000
Net Income	465 000	1 111 000	4 087 000	1 729 000
Total Assets	64 502 000	67 256 000	69 241 000	67 732 000
Total Equity	21 763 000	22 122 000	22 496 000	19 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 661 000	4 492 000	4 367 000	5 847 000
Expenditure	2 629 000	2 213 000	2 135 000	2 287 000
Operating Profit	2 032 000	2 278 000	2 233 000	3 560 000
Financial Income	272 000	279 000	3 062 000	95 000
Financial Costs	1 708 000	1 132 000	971 000	1 439 000
Financial Balance	−1 436 000	−853 000	2 091 000	−1 344 000
Earnings Before Tax	596 000	1 425 000	4 323 000	2 216 000
Tax	131 000	313 000	236 000	488 000
Net Income	465 000	1 111 000	4 087 000	1 729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 231 000	66 783 000	60 178 000	65 151 000
Total Current Assets	271 000	473 000	9 063 000	2 580 000
Total Assets	64 502 000	67 256 000	69 241 000	67 732 000
Total Retained Equity	19 836 000	20 195 000	20 569 000	17 721 000
Total Equity	21 763 000	22 122 000	22 496 000	19 649 000
Total Long-Term Debt	40 833 000	42 694 000	44 560 000	47 398 000
Total Current Debt	1 906 000	2 440 000	2 185 000	685 000
Total Equity and Debt	64 502 000	67 256 000	69 241 000	67 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	171 000	277 000
Other Income	4 661 000	4 492 000	4 196 000	5 571 000
Revenue	4 661 000	4 492 000	4 367 000	5 847 000
Cost of Goods Sold	0	0	46 000	181 000
Salary Costs	0	0	122 000	169 000
Depreciation	1 230 000	1 230 000	1 230 000	1 248 000
Impairment	0	0	0	0
Expenditure	2 629 000	2 213 000	2 135 000	2 287 000
Operating Profit	2 032 000	2 278 000	2 233 000	3 560 000
Financial Income	272 000	279 000	3 062 000	95 000
Financial Costs	1 708 000	1 132 000	971 000	1 439 000
Financial Balance	−1 436 000	−853 000	2 091 000	−1 344 000
Dividends	0	0	0	0
Net Income	465 000	1 111 000	4 087 000	1 729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 468 000	59 061 000	60 174 000	60 226 000
Machinery and Plant Facilities	0	0	0	64 000
Fixtures	0	0	0	0
Total Tangible Assets	57 468 000	59 061 000	60 174 000	60 290 000
Total Fiancial Fixed Assets	6 763 000	7 722 000	4 000	4 861 000
Total Fixed Assets	64 231 000	66 783 000	60 178 000	65 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	19 000	63 000	2 309 000
Total Current Assets	271 000	473 000	9 063 000	2 580 000
Total Assets	64 502 000	67 256 000	69 241 000	67 732 000
Total Equity	21 763 000	22 122 000	22 496 000	19 649 000
Short-Term Group Debt	1 056 000	1 905 000	1 589 000	0
Total Long-Term Debt	40 833 000	42 694 000	44 560 000	47 398 000
Creditors	136 000	118 000	194 000	50 000
Unpaid Taxes	130 000	100 000	127 000	171 000
Dividends	0	0	0	0
Other Current Debt	584 000	317 000	275 000	109 000
Total Current Debt	1 906 000	2 440 000	2 185 000	685 000
Total Equity and Debt	64 502 000	67 256 000	69 241 000	67 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,14 %	5,02 %	18,17 %	8,8 %
Debt-to-Equity Ratio	1,88	1,93	1,98	2,41
Operating Profit Margin	43,6 %	50,71 %	51,13 %	60,89 %
Current Ratio	0,14	0,19	4,15	3,77
Quick Ratio	0,14	0,19	4,15	3,77
Equity Ratio	0,34	0,33	0,32	0,29
Gross Profit Margin	100 %	100 %	98,95 %	96,9 %