BRIDA EIENDOM AS

8610 MO I RANA

Finances

Return on Equity

2,08 %

Current Ratio

1,02

Debt-to-Equity Ratio

2,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 703 000	5 062 000	4 411 000	5 040 000
Net Income	152 000	1 062 000	979 000	1 143 000
Total Assets	44 957 000	43 427 000	38 533 000	38 367 000
Total Equity	7 294 000	7 143 000	7 201 000	6 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 703 000	5 062 000	4 411 000	5 040 000
Expenditure	3 508 000	2 424 000	1 696 000	2 095 000
Operating Profit	1 418 000	2 116 000	2 103 000	2 563 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 224 000	755 000	850 000	1 098 000
Financial Balance	−1 223 000	−755 000	−848 000	−1 098 000
Earnings Before Tax	195 000	1 361 000	1 255 000	1 465 000
Tax	43 000	299 000	276 000	322 000
Net Income	152 000	1 062 000	979 000	1 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 141 000	26 709 000	26 289 000	27 046 000
Total Current Assets	17 816 000	16 718 000	12 244 000	11 321 000
Total Assets	44 957 000	43 427 000	38 533 000	38 367 000
Total Retained Equity	6 404 000	6 252 000	6 311 000	5 331 000
Total Equity	7 294 000	7 143 000	7 201 000	6 222 000
Total Long-Term Debt	20 113 000	18 886 000	18 707 000	20 758 000
Total Current Debt	17 550 000	17 399 000	12 624 000	11 387 000
Total Equity and Debt	44 957 000	43 427 000	38 533 000	38 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 283 000	3 088 000	2 045 000	2 600 000
Other Income	3 420 000	1 974 000	2 365 000	2 440 000
Revenue	5 703 000	5 062 000	4 411 000	5 040 000
Cost of Goods Sold	0	8 000	0	0
Salary Costs	0	0	0	0
Depreciation	784 000	730 000	738 000	726 000
Impairment	0	0	0	0
Expenditure	3 508 000	2 424 000	1 696 000	2 095 000
Operating Profit	1 418 000	2 116 000	2 103 000	2 563 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 224 000	755 000	850 000	1 098 000
Financial Balance	−1 223 000	−755 000	−848 000	−1 098 000
Dividends	0	0	0	0
Net Income	152 000	1 062 000	979 000	1 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	12 000	0	0
Real Eastate	26 900 000	26 505 000	25 646 000	26 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 900 000	26 505 000	25 646 000	26 384 000
Total Fiancial Fixed Assets	193 000	193 000	643 000	662 000
Total Fixed Assets	27 141 000	26 709 000	26 289 000	27 046 000
Stock	10 972 000	9 628 000	7 063 000	7 675 000
Total Investments	0	0	0	0
Cash, Bank	754 000	743 000	743 000	743 000
Total Current Assets	17 816 000	16 718 000	12 244 000	11 321 000
Total Assets	44 957 000	43 427 000	38 533 000	38 367 000
Total Equity	7 294 000	7 143 000	7 201 000	6 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 113 000	18 886 000	18 707 000	20 758 000
Creditors	755 000	533 000	210 000	243 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 717 000	16 866 000	12 128 000	11 144 000
Total Current Debt	17 550 000	17 399 000	12 624 000	11 387 000
Total Equity and Debt	44 957 000	43 427 000	38 533 000	38 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,08 %	14,87 %	13,6 %	18,37 %
Debt-to-Equity Ratio	2,76	2,64	2,6	3,34
Operating Profit Margin	24,86 %	41,8 %	47,68 %	50,85 %
Current Ratio	1,02	0,96	0,97	0,99
Quick Ratio	2,71	2,15	2,2	3,05
Equity Ratio	0,16	0,16	0,19	0,16
Gross Profit Margin	100 %	99,84 %	100 %	100 %