SIWA EIENDOM AS

6444 FARSTAD

Finances

Share Ownership

Return on Equity

−0,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	2 000	2 000
Net Income	−6 000	−15 000	1 325 000	−180 000
Total Assets	806 000	651 000	2 721 000	2 368 000
Total Equity	806 000	651 000	2 721 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	2 000	2 000
Expenditure	16 000	21 000	25 000	22 000
Operating Profit	−15 000	−19 000	−23 000	−20 000
Financial Income	9 000	4 000	1 249 000	1 000
Financial Costs	0	0	−99 000	161 000
Financial Balance	9 000	4 000	1 348 000	−160 000
Earnings Before Tax	−6 000	−15 000	1 325 000	−180 000
Tax	0	0	0	0
Net Income	−6 000	−15 000	1 325 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	2 144 000
Total Current Assets	800 000	645 000	2 714 000	224 000
Total Assets	806 000	651 000	2 721 000	2 368 000
Total Retained Equity	543 000	549 000	1 058 000	−267 000
Total Equity	806 000	651 000	2 721 000	1 395 000
Total Long-Term Debt	0	0	0	950 000
Total Current Debt	0	0	0	23 000
Total Equity and Debt	806 000	651 000	2 721 000	2 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	2 000	2 000	2 000
Other Income	0	0	0	0
Revenue	2 000	2 000	2 000	2 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	21 000	25 000	22 000
Operating Profit	−15 000	−19 000	−23 000	−20 000
Financial Income	9 000	4 000	1 249 000	1 000
Financial Costs	0	0	−99 000	161 000
Financial Balance	9 000	4 000	1 348 000	−160 000
Dividends	0	0	0	0
Net Income	−6 000	−15 000	1 325 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	6 000	6 000	2 144 000
Total Fixed Assets	6 000	6 000	6 000	2 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	797 000	640 000	2 710 000	197 000
Total Current Assets	800 000	645 000	2 714 000	224 000
Total Assets	806 000	651 000	2 721 000	2 368 000
Total Equity	806 000	651 000	2 721 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	950 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	23 000
Total Equity and Debt	806 000	651 000	2 721 000	2 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,74 %	−2,3 %	48,7 %	−12,9 %
Debt-to-Equity Ratio	0	0	0	0,68
Operating Profit Margin	−750 %	−950 %	−1 150 %	−1 000 %
Current Ratio	-	-	-	9,74
Quick Ratio	-	-	-	9,74
Equity Ratio	1	1	1	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %