STORØ EIENDOM AS

8530 BJERKVIK

Finances

Return on Equity

10,63 %

Current Ratio

2,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	496 000	487 000	308 000	281 000
Net Income	182 000	305 000	82 000	105 000
Total Assets	2 317 000	2 176 000	1 901 000	2 088 000
Total Equity	1 712 000	1 531 000	1 326 000	1 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	496 000	487 000	308 000	281 000
Expenditure	364 000	282 000	353 000	289 000
Operating Profit	132 000	205 000	−45 000	−8 000
Financial Income	81 000	210 000	185 000	124 000
Financial Costs	0	99 000	58 000	12 000
Financial Balance	81 000	111 000	127 000	112 000
Earnings Before Tax	213 000	316 000	82 000	105 000
Tax	31 000	11 000	0	0
Net Income	182 000	305 000	82 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	803 000	800 000	701 000	739 000
Total Current Assets	1 514 000	1 376 000	1 199 000	1 349 000
Total Assets	2 317 000	2 176 000	1 901 000	2 088 000
Total Retained Equity	1 289 000	1 107 000	902 000	819 000
Total Equity	1 712 000	1 531 000	1 326 000	1 243 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	604 000	645 000	575 000	844 000
Total Equity and Debt	2 317 000	2 176 000	1 901 000	2 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	496 000	487 000	308 000	281 000
Revenue	496 000	487 000	308 000	281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	0	49 000	50 000
Depreciation	39 000	37 000	37 000	36 000
Impairment	0	0	0	0
Expenditure	364 000	282 000	353 000	289 000
Operating Profit	132 000	205 000	−45 000	−8 000
Financial Income	81 000	210 000	185 000	124 000
Financial Costs	0	99 000	58 000	12 000
Financial Balance	81 000	111 000	127 000	112 000
Dividends	0	0	0	0
Net Income	182 000	305 000	82 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	624 000	635 000	530 000	559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	10 000	17 000	25 000
Total Tangible Assets	649 000	646 000	547 000	585 000
Total Fiancial Fixed Assets	154 000	154 000	154 000	154 000
Total Fixed Assets	803 000	800 000	701 000	739 000
Stock	0	0	0	0
Total Investments	399 000	297 000	370 000	225 000
Cash, Bank	1 093 000	1 007 000	811 000	1 107 000
Total Current Assets	1 514 000	1 376 000	1 199 000	1 349 000
Total Assets	2 317 000	2 176 000	1 901 000	2 088 000
Total Equity	1 712 000	1 531 000	1 326 000	1 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	20 000	45 000	31 000	19 000
Unpaid Taxes	14 000	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	539 000	589 000	539 000	825 000
Total Current Debt	604 000	645 000	575 000	844 000
Total Equity and Debt	2 317 000	2 176 000	1 901 000	2 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	19,92 %	6,18 %	8,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,61 %	42,09 %	−14,61 %	−2,85 %
Current Ratio	2,51	2,13	2,09	1,6
Quick Ratio	2,51	2,13	2,09	1,6
Equity Ratio	0,74	0,7	0,7	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %