TRONDHEIM KONTORUTVIKLING HOLDING AS

7549 TANEM

Finances

Return on Equity

8,94 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	648 000	1 825 000	585 000	387 000
Total Assets	8 928 000	9 894 000	8 064 000	8 057 000
Total Equity	7 245 000	6 597 000	7 772 000	7 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	11 000	10 000	15 000
Operating Profit	−18 000	−11 000	−10 000	−15 000
Financial Income	701 000	1 840 000	598 000	423 000
Financial Costs	36 000	3 000	3 000	11 000
Financial Balance	665 000	1 837 000	595 000	412 000
Earnings Before Tax	648 000	1 825 000	585 000	398 000
Tax	0	0	0	11 000
Net Income	648 000	1 825 000	585 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 922 000	8 922 000	8 023 000	8 023 000
Total Current Assets	6 000	973 000	40 000	34 000
Total Assets	8 928 000	9 894 000	8 064 000	8 057 000
Total Retained Equity	7 105 000	6 457 000	7 632 000	7 047 000
Total Equity	7 245 000	6 597 000	7 772 000	7 187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 682 000	3 297 000	292 000	871 000
Total Equity and Debt	8 928 000	9 894 000	8 064 000	8 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	11 000	10 000	15 000
Operating Profit	−18 000	−11 000	−10 000	−15 000
Financial Income	701 000	1 840 000	598 000	423 000
Financial Costs	36 000	3 000	3 000	11 000
Financial Balance	665 000	1 837 000	595 000	412 000
Dividends	0	0	0	0
Net Income	648 000	1 825 000	585 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 922 000	8 922 000	8 023 000	8 023 000
Total Fixed Assets	8 922 000	8 922 000	8 023 000	8 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	973 000	40 000	34 000
Total Current Assets	6 000	973 000	40 000	34 000
Total Assets	8 928 000	9 894 000	8 064 000	8 057 000
Total Equity	7 245 000	6 597 000	7 772 000	7 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 682 000	3 297 000	292 000	871 000
Total Current Debt	1 682 000	3 297 000	292 000	871 000
Total Equity and Debt	8 928 000	9 894 000	8 064 000	8 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,94 %	27,66 %	7,53 %	5,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,3	0,14	0,04
Quick Ratio	0	0,3	0,14	0,04
Equity Ratio	0,81	0,67	0,96	0,89
Gross Profit Margin	-	-	-	-