HARDANGER EIGEDOM AS

5750 ODDA

Finances

Share Ownership

Return on Equity

5,05 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	776 000	757 000	741 000
Net Income	164 000	355 000	333 000	214 000
Total Assets	5 830 000	5 752 000	5 647 000	5 628 000
Total Equity	3 247 000	3 083 000	2 728 000	2 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	776 000	757 000	741 000
Expenditure	540 000	282 000	275 000	364 000
Operating Profit	228 000	494 000	482 000	377 000
Financial Income	107 000	72 000	67 000	1 000
Financial Costs	125 000	112 000	122 000	103 000
Financial Balance	−18 000	−40 000	−55 000	−102 000
Earnings Before Tax	211 000	455 000	427 000	275 000
Tax	46 000	100 000	94 000	60 000
Net Income	164 000	355 000	333 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 184 000	5 151 000	5 324 000	5 497 000
Total Current Assets	646 000	601 000	323 000	130 000
Total Assets	5 830 000	5 752 000	5 647 000	5 628 000
Total Retained Equity	2 745 000	2 581 000	2 226 000	1 893 000
Total Equity	3 247 000	3 083 000	2 728 000	2 394 000
Total Long-Term Debt	2 120 000	2 428 000	2 721 000	3 036 000
Total Current Debt	463 000	242 000	199 000	197 000
Total Equity and Debt	5 830 000	5 752 000	5 647 000	5 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	19 000	18 000	12 000
Other Income	766 000	757 000	740 000	729 000
Revenue	768 000	776 000	757 000	741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	25 000	19 000	72 000
Depreciation	181 000	173 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	540 000	282 000	275 000	364 000
Operating Profit	228 000	494 000	482 000	377 000
Financial Income	107 000	72 000	67 000	1 000
Financial Costs	125 000	112 000	122 000	103 000
Financial Balance	−18 000	−40 000	−55 000	−102 000
Dividends	0	0	0	0
Net Income	164 000	355 000	333 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	3 771 000	3 751 000	3 924 000	4 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 771 000	3 751 000	3 924 000	4 097 000
Total Fiancial Fixed Assets	1 400 000	1 400 000	1 400 000	1 400 000
Total Fixed Assets	5 184 000	5 151 000	5 324 000	5 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	237 000	126 000	50 000
Total Current Assets	646 000	601 000	323 000	130 000
Total Assets	5 830 000	5 752 000	5 647 000	5 628 000
Total Equity	3 247 000	3 083 000	2 728 000	2 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 120 000	2 428 000	2 721 000	3 036 000
Creditors	337 000	17 000	6 000	41 000
Unpaid Taxes	4 000	60 000	44 000	55 000
Dividends	0	0	0	0
Other Current Debt	58 000	49 000	39 000	27 000
Total Current Debt	463 000	242 000	199 000	197 000
Total Equity and Debt	5 830 000	5 752 000	5 647 000	5 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,05 %	11,51 %	12,21 %	8,94 %
Debt-to-Equity Ratio	0,65	0,79	1	1,27
Operating Profit Margin	29,69 %	63,66 %	63,67 %	50,88 %
Current Ratio	1,4	2,48	1,62	0,66
Quick Ratio	1,4	2,48	1,62	0,66
Equity Ratio	0,56	0,54	0,48	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %