JAK ARKITEKT AS

6690 AURE

Finances

Return on Equity

−19,67 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	380 000	460 000	214 000
Net Income	24 000	−181 000	139 000	13 000
Total Assets	635 000	40 000	209 000	18 000
Total Equity	−122 000	−146 000	35 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	380 000	460 000	214 000
Expenditure	308 000	459 000	320 000	166 000
Operating Profit	26 000	−79 000	141 000	47 000
Financial Income	0	0	0	0
Financial Costs	1 000	102 000	2 000	34 000
Financial Balance	−1 000	−102 000	−2 000	−34 000
Earnings Before Tax	24 000	−181 000	139 000	13 000
Tax	0	0	0	0
Net Income	24 000	−181 000	139 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	525 000	29 000	104 000	0
Total Current Assets	110 000	11 000	104 000	18 000
Total Assets	635 000	40 000	209 000	18 000
Total Retained Equity	−222 000	−246 000	−65 000	−204 000
Total Equity	−122 000	−146 000	35 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	756 000	186 000	173 000	122 000
Total Equity and Debt	635 000	40 000	209 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	334 000	380 000	460 000	214 000
Other Income	0	0	0	0
Revenue	334 000	380 000	460 000	214 000
Cost of Goods Sold	4 000	7 000	0	0
Salary Costs	58 000	213 000	128 000	47 000
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	308 000	459 000	320 000	166 000
Operating Profit	26 000	−79 000	141 000	47 000
Financial Income	0	0	0	0
Financial Costs	1 000	102 000	2 000	34 000
Financial Balance	−1 000	−102 000	−2 000	−34 000
Dividends	0	0	0	0
Net Income	24 000	−181 000	139 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	525 000	29 000	104 000	0
Total Fixed Assets	525 000	29 000	104 000	0
Stock	28 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 000	62 000	12 000
Total Current Assets	110 000	11 000	104 000	18 000
Total Assets	635 000	40 000	209 000	18 000
Total Equity	−122 000	−146 000	35 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−6 000
Unpaid Taxes	19 000	65 000	84 000	27 000
Dividends	0	0	0	0
Other Current Debt	737 000	122 000	90 000	101 000
Total Current Debt	756 000	186 000	173 000	122 000
Total Equity and Debt	635 000	40 000	209 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,67 %	123,97 %	397,14 %	−12,5 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	7,78 %	−20,79 %	30,65 %	21,96 %
Current Ratio	0,15	0,06	0,6	0,15
Quick Ratio	0,15	0,06	0,6	0,15
Equity Ratio	−0,19	−3,65	0,17	−5,78
Gross Profit Margin	98,8 %	98,16 %	100 %	100 %