SKAR EIENDOM AS

1779 HALDEN

Finances

Return on Equity

10,81 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 817 000	1 750 000	1 711 000	1 722 000
Net Income	889 000	874 000	858 000	854 000
Total Assets	11 946 000	12 763 000	12 028 000	11 353 000
Total Equity	8 227 000	7 587 000	7 063 000	6 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 817 000	1 750 000	1 711 000	1 722 000
Expenditure	539 000	515 000	477 000	482 000
Operating Profit	1 279 000	1 235 000	1 234 000	1 240 000
Financial Income	21 000	20 000	18 000	14 000
Financial Costs	163 000	139 000	156 000	163 000
Financial Balance	−142 000	−119 000	−138 000	−149 000
Earnings Before Tax	1 137 000	1 116 000	1 096 000	1 091 000
Tax	247 000	242 000	238 000	238 000
Net Income	889 000	874 000	858 000	854 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 083 000	10 976 000	10 320 000	10 425 000
Total Current Assets	862 000	1 787 000	1 709 000	928 000
Total Assets	11 946 000	12 763 000	12 028 000	11 353 000
Total Retained Equity	7 827 000	7 187 000	6 663 000	5 805 000
Total Equity	8 227 000	7 587 000	7 063 000	6 205 000
Total Long-Term Debt	2 982 000	4 328 000	4 525 000	4 712 000
Total Current Debt	738 000	848 000	440 000	436 000
Total Equity and Debt	11 946 000	12 763 000	12 028 000	11 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 817 000	1 750 000	1 711 000	1 722 000
Revenue	1 817 000	1 750 000	1 711 000	1 722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	79 000	82 000	68 000
Depreciation	183 000	183 000	183 000	183 000
Impairment	0	0	0	0
Expenditure	539 000	515 000	477 000	482 000
Operating Profit	1 279 000	1 235 000	1 234 000	1 240 000
Financial Income	21 000	20 000	18 000	14 000
Financial Costs	163 000	139 000	156 000	163 000
Financial Balance	−142 000	−119 000	−138 000	−149 000
Dividends	250 000	350 000	0	0
Net Income	889 000	874 000	858 000	854 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	208 000	190 000	173 000	157 000
Real Eastate	10 852 000	10 763 000	10 124 000	10 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 852 000	10 763 000	10 124 000	10 244 000
Total Fiancial Fixed Assets	24 000	24 000	24 000	24 000
Total Fixed Assets	11 083 000	10 976 000	10 320 000	10 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	723 000	1 683 000	1 609 000	833 000
Total Current Assets	862 000	1 787 000	1 709 000	928 000
Total Assets	11 946 000	12 763 000	12 028 000	11 353 000
Total Equity	8 227 000	7 587 000	7 063 000	6 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 982 000	4 328 000	4 525 000	4 712 000
Creditors	93 000	130 000	81 000	77 000
Unpaid Taxes	94 000	79 000	72 000	65 000
Dividends	250 000	350 000	0	0
Other Current Debt	35 000	180 000	35 000	43 000
Total Current Debt	738 000	848 000	440 000	436 000
Total Equity and Debt	11 946 000	12 763 000	12 028 000	11 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,81 %	11,52 %	12,15 %	13,76 %
Debt-to-Equity Ratio	0,36	0,57	0,64	0,76
Operating Profit Margin	70,39 %	70,57 %	72,12 %	72,01 %
Current Ratio	1,17	2,11	3,88	2,13
Quick Ratio	1,17	2,11	3,88	2,13
Equity Ratio	0,69	0,59	0,59	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %