VARDEBAKKEN DA

4608 KRISTIANSAND S

Finances

Return on Equity

0,03 %

Current Ratio

141

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	93 000	145 000	82 000
Net Income	1 000	−42 000	0	0
Total Assets	3 071 000	3 028 000	3 073 000	3 067 000
Total Equity	3 064 000	3 016 000	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	93 000	145 000	82 000
Expenditure	−66 000	−64 000	0	0
Operating Profit	−13 000	−44 000	−7 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−42 000	0	0
Tax	0	0	0	0
Net Income	1 000	−42 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 084 000	2 105 000	1 199 000	1 200 000
Total Current Assets	987 000	923 000	1 874 000	1 867 000
Total Assets	3 071 000	3 028 000	3 073 000	3 067 000
Total Retained Equity	0	0	0	0
Total Equity	3 064 000	3 016 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	12 000	15 000	17 000
Total Equity and Debt	3 071 000	3 028 000	3 073 000	3 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	175 000	93 000	0	0
Revenue	175 000	93 000	145 000	82 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−66 000	−64 000	0	0
Impairment	0	0	0	0
Expenditure	−66 000	−64 000	0	0
Operating Profit	−13 000	−44 000	−7 000	−56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−42 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 013 000	1 055 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 106 000	1 136 000	0	0
Total Fiancial Fixed Assets	979 000	970 000	0	0
Total Fixed Assets	2 084 000	2 105 000	1 199 000	1 200 000
Stock	54 000	54 000	54 000	54 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	987 000	923 000	1 874 000	1 867 000
Total Assets	3 071 000	3 028 000	3 073 000	3 067 000
Total Equity	3 064 000	3 016 000	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	12 000	15 000	17 000
Total Equity and Debt	3 071 000	3 028 000	3 073 000	3 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	−1,39 %	-	-
Debt-to-Equity Ratio	0	0	-	-
Operating Profit Margin	−7,43 %	−47,31 %	−4,83 %	−68,29 %
Current Ratio	141	76,92	124,93	109,82
Quick Ratio	−21	−21,98	−48,05	−50,46
Equity Ratio	1	1	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %