BLINDERN OG VINDEREN SANITETSFORENING

0777 OSLO

Finances

Return on Equity

8,67 %

Current Ratio

6,08

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 334 000	1 634 000	6 191 000	6 266 000
Net Income	1 006 000	658 000	−1 570 000	−92 000
Total Assets	23 107 000	22 149 000	21 724 000	23 521 000
Total Equity	11 597 000	10 591 000	9 933 000	11 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 334 000	1 634 000	6 191 000	6 266 000
Expenditure	1 212 000	841 000	7 629 000	6 187 000
Operating Profit	1 122 000	792 000	−1 438 000	79 000
Financial Income	51 000	13 000	38 000	24 000
Financial Costs	167 000	147 000	170 000	195 000
Financial Balance	−116 000	−134 000	−132 000	−171 000
Earnings Before Tax	1 006 000	658 000	−1 570 000	−92 000
Tax	0	0	0	0
Net Income	1 006 000	658 000	−1 570 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 294 000	11 569 000	11 852 000	11 077 000
Total Current Assets	11 812 000	10 580 000	9 872 000	12 444 000
Total Assets	23 107 000	22 149 000	21 724 000	23 521 000
Total Retained Equity	11 597 000	10 591 000	9 933 000	11 503 000
Total Equity	11 597 000	10 591 000	9 933 000	11 503 000
Total Long-Term Debt	9 567 000	9 945 000	10 307 000	10 650 000
Total Current Debt	1 942 000	1 612 000	1 484 000	1 367 000
Total Equity and Debt	23 107 000	22 149 000	21 724 000	23 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	133 000	42 000	6 139 000	6 131 000
Other Income	2 200 000	1 592 000	52 000	135 000
Revenue	2 334 000	1 634 000	6 191 000	6 266 000
Cost of Goods Sold	82 000	34 000	130 000	25 000
Salary Costs	109 000	162 000	798 000	1 383 000
Depreciation	274 000	283 000	284 000	272 000
Impairment	0	0	0	0
Expenditure	1 212 000	841 000	7 629 000	6 187 000
Operating Profit	1 122 000	792 000	−1 438 000	79 000
Financial Income	51 000	13 000	38 000	24 000
Financial Costs	167 000	147 000	170 000	195 000
Financial Balance	−116 000	−134 000	−132 000	−171 000
Dividends	0	0	0	0
Net Income	1 006 000	658 000	−1 570 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 271 000	10 525 000	10 778 000	11 032 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	44 000	74 000	45 000
Total Tangible Assets	10 294 000	10 569 000	10 852 000	11 077 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	0
Total Fixed Assets	11 294 000	11 569 000	11 852 000	11 077 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 638 000	9 179 000	9 216 000	11 871 000
Total Current Assets	11 812 000	10 580 000	9 872 000	12 444 000
Total Assets	23 107 000	22 149 000	21 724 000	23 521 000
Total Equity	11 597 000	10 591 000	9 933 000	11 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 567 000	9 945 000	10 307 000	10 650 000
Creditors	284 000	274 000	259 000	73 000
Unpaid Taxes	29 000	0	78 000	70 000
Dividends	0	0	0	0
Other Current Debt	1 630 000	1 338 000	1 147 000	1 224 000
Total Current Debt	1 942 000	1 612 000	1 484 000	1 367 000
Total Equity and Debt	23 107 000	22 149 000	21 724 000	23 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,67 %	6,21 %	−15,81 %	−0,8 %
Debt-to-Equity Ratio	0,82	0,94	1,04	0,93
Operating Profit Margin	48,07 %	48,47 %	−23,23 %	1,26 %
Current Ratio	6,08	6,56	6,65	9,1
Quick Ratio	6,08	6,56	6,65	9,1
Equity Ratio	0,5	0,48	0,46	0,49
Gross Profit Margin	96,49 %	97,92 %	97,9 %	99,6 %