company

SAMEIET NOBØ B 1

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,54 %

Current Ratio

72,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 856 000	1 856 000	1 847 000
Net Income	108 000	802 000	−1 545 000	844 000
Total Assets	2 410 000	2 301 000	1 494 000	3 037 000
Total Equity	2 378 000	2 269 000	1 468 000	3 013 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 856 000	1 856 000	1 847 000
Expenditure	1 781 000	1 057 000	3 414 000	1 038 000
Operating Profit	92 000	800 000	−1 558 000	809 000
Financial Income	16 000	2 000	13 000	34 000
Financial Costs	0	0	0	0
Financial Balance	16 000	2 000	13 000	34 000
Earnings Before Tax	108 000	802 000	−1 545 000	844 000
Tax	0	0	0	0
Net Income	108 000	802 000	−1 545 000	844 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	47 000	39 000	7 000
Total Current Assets	2 383 000	2 254 000	1 455 000	3 030 000
Total Assets	2 410 000	2 301 000	1 494 000	3 037 000
Total Retained Equity	2 378 000	2 269 000	1 468 000	3 013 000
Total Equity	2 378 000	2 269 000	1 468 000	3 013 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	31 000	26 000	24 000
Total Equity and Debt	2 410 000	2 301 000	1 494 000	3 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 873 000	1 856 000	1 856 000	1 847 000
Revenue	1 873 000	1 856 000	1 856 000	1 847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	114 000
Depreciation	12 000	24 000	0	0
Impairment	0	0	0	0
Expenditure	1 781 000	1 057 000	3 414 000	1 038 000
Operating Profit	92 000	800 000	−1 558 000	809 000
Financial Income	16 000	2 000	13 000	34 000
Financial Costs	0	0	0	0
Financial Balance	16 000	2 000	13 000	34 000
Dividends	0	0	0	0
Net Income	108 000	802 000	−1 545 000	844 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 000	35 000	3 000	7 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	36 000	0
Total Tangible Assets	27 000	47 000	39 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	47 000	39 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 275 000	2 116 000	1 355 000	2 887 000
Total Current Assets	2 383 000	2 254 000	1 455 000	3 030 000
Total Assets	2 410 000	2 301 000	1 494 000	3 037 000
Total Equity	2 378 000	2 269 000	1 468 000	3 013 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	21 000	18 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	11 000	8 000	13 000
Total Current Debt	33 000	31 000	26 000	24 000
Total Equity and Debt	2 410 000	2 301 000	1 494 000	3 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,54 %	35,35 %	−105,25 %	28,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,91 %	43,1 %	−83,94 %	43,8 %
Current Ratio	72,21	72,71	55,96	126,25
Quick Ratio	72,21	72,71	55,96	126,25
Equity Ratio	0,99	0,99	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English