BRIGHT RÅDGIVENDE INGENIØRER BYGG AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

79,02 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 622 000	24 614 000	22 395 000	27 427 000
Net Income	3 952 000	4 745 000	4 666 000	5 729 000
Total Assets	15 251 000	15 254 000	14 234 000	15 728 000
Total Equity	5 001 000	4 550 000	4 304 000	3 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 622 000	24 614 000	22 395 000	27 427 000
Expenditure	17 583 000	18 502 000	16 406 000	20 102 000
Operating Profit	5 038 000	6 113 000	5 989 000	7 325 000
Financial Income	63 000	3 000	21 000	49 000
Financial Costs	2 000	2 000	5 000	1 000
Financial Balance	61 000	1 000	16 000	48 000
Earnings Before Tax	5 099 000	6 114 000	6 006 000	7 373 000
Tax	1 147 000	1 369 000	1 339 000	1 644 000
Net Income	3 952 000	4 745 000	4 666 000	5 729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	226 000	285 000	361 000
Total Current Assets	15 022 000	15 028 000	13 949 000	15 367 000
Total Assets	15 251 000	15 254 000	14 234 000	15 728 000
Total Retained Equity	4 901 000	4 450 000	4 204 000	3 538 000
Total Equity	5 001 000	4 550 000	4 304 000	3 638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 250 000	10 704 000	9 929 000	12 090 000
Total Equity and Debt	15 251 000	15 254 000	14 234 000	15 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 622 000	24 614 000	22 395 000	27 427 000
Other Income	0	0	0	0
Revenue	22 622 000	24 614 000	22 395 000	27 427 000
Cost of Goods Sold	485 000	227 000	398 000	2 341 000
Salary Costs	13 166 000	13 816 000	12 727 000	14 318 000
Depreciation	104 000	151 000	144 000	134 000
Impairment	0	0	0	0
Expenditure	17 583 000	18 502 000	16 406 000	20 102 000
Operating Profit	5 038 000	6 113 000	5 989 000	7 325 000
Financial Income	63 000	3 000	21 000	49 000
Financial Costs	2 000	2 000	5 000	1 000
Financial Balance	61 000	1 000	16 000	48 000
Dividends	3 500 000	4 500 000	4 000 000	5 000 000
Net Income	3 952 000	4 745 000	4 666 000	5 729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	92 000	85 000	82 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	134 000	200 000	279 000
Total Tangible Assets	139 000	134 000	200 000	279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	229 000	226 000	285 000	361 000
Stock	0	0	0	0
Total Investments	96 000	108 000	119 000	129 000
Cash, Bank	10 617 000	11 661 000	9 548 000	10 799 000
Total Current Assets	15 022 000	15 028 000	13 949 000	15 367 000
Total Assets	15 251 000	15 254 000	14 234 000	15 728 000
Total Equity	5 001 000	4 550 000	4 304 000	3 638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 368 000	615 000	256 000	644 000
Unpaid Taxes	1 565 000	1 681 000	1 715 000	1 934 000
Dividends	3 500 000	4 500 000	4 000 000	5 000 000
Other Current Debt	2 672 000	2 532 000	2 616 000	2 873 000
Total Current Debt	10 250 000	10 704 000	9 929 000	12 090 000
Total Equity and Debt	15 251 000	15 254 000	14 234 000	15 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,02 %	104,29 %	108,41 %	157,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,27 %	24,84 %	26,74 %	26,71 %
Current Ratio	1,47	1,4	1,4	1,27
Quick Ratio	1,47	1,4	1,4	1,27
Equity Ratio	0,33	0,3	0,3	0,23
Gross Profit Margin	97,86 %	99,08 %	98,22 %	91,46 %