GLOBAL EIENDOM AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

2,28 %

Current Ratio

4,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 000	517 000	456 000	457 000
Net Income	38 000	43 000	215 000	175 000
Total Assets	1 734 000	1 681 000	1 663 000	1 631 000
Total Equity	1 669 000	1 631 000	1 589 000	1 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 000	517 000	456 000	457 000
Expenditure	530 000	462 000	182 000	228 000
Operating Profit	49 000	54 000	275 000	229 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	5 000
Financial Balance	0	0	0	−5 000
Earnings Before Tax	49 000	54 000	275 000	224 000
Tax	11 000	12 000	61 000	49 000
Net Income	38 000	43 000	215 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 453 000	1 421 000	1 472 000	1 527 000
Total Current Assets	281 000	260 000	191 000	104 000
Total Assets	1 734 000	1 681 000	1 663 000	1 631 000
Total Retained Equity	1 569 000	1 531 000	1 489 000	1 274 000
Total Equity	1 669 000	1 631 000	1 589 000	1 374 000
Total Long-Term Debt	0	0	0	199 000
Total Current Debt	65 000	50 000	74 000	58 000
Total Equity and Debt	1 734 000	1 681 000	1 663 000	1 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	580 000	517 000	456 000	457 000
Revenue	580 000	517 000	456 000	457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	231 000	0	0
Depreciation	68 000	51 000	55 000	58 000
Impairment	0	0	0	0
Expenditure	530 000	462 000	182 000	228 000
Operating Profit	49 000	54 000	275 000	229 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	5 000
Financial Balance	0	0	0	−5 000
Dividends	0	0	0	0
Net Income	38 000	43 000	215 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 373 000	1 421 000	1 472 000	1 527 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	0	0	0
Total Tangible Assets	1 453 000	1 421 000	1 472 000	1 527 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 453 000	1 421 000	1 472 000	1 527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	243 000	120 000	82 000
Total Current Assets	281 000	260 000	191 000	104 000
Total Assets	1 734 000	1 681 000	1 663 000	1 631 000
Total Equity	1 669 000	1 631 000	1 589 000	1 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	199 000
Creditors	32 000	0	14 000	8 000
Unpaid Taxes	−2 000	16 000	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	23 000	0	0
Total Current Debt	65 000	50 000	74 000	58 000
Total Equity and Debt	1 734 000	1 681 000	1 663 000	1 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,28 %	2,64 %	13,53 %	12,74 %
Debt-to-Equity Ratio	0	0	0	0,14
Operating Profit Margin	8,45 %	10,44 %	60,31 %	50,11 %
Current Ratio	4,32	5,2	2,58	1,79
Quick Ratio	4,32	5,2	2,58	1,79
Equity Ratio	0,96	0,97	0,96	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %