INTEL INVEST AS

4072 RANDABERG

Finances

Return on Equity

0,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	49 000	−608 000	50 000	−2 000
Total Assets	13 707 000	13 539 000	14 108 000	14 018 000
Total Equity	12 357 000	12 241 000	12 849 000	12 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	63 000	0	0
Operating Profit	0	−63 000	0	0
Financial Income	99 000	103 000	90 000	40 000
Financial Costs	50 000	648 000	40 000	42 000
Financial Balance	49 000	−545 000	50 000	−2 000
Earnings Before Tax	49 000	−608 000	50 000	−2 000
Tax	0	0	0	0
Net Income	49 000	−608 000	50 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	7 442 000	8 050 000	8 000 000
Total Current Assets	13 640 000	6 098 000	6 058 000	6 018 000
Total Assets	13 707 000	13 539 000	14 108 000	14 018 000
Total Retained Equity	11 901 000	11 785 000	12 393 000	12 343 000
Total Equity	12 357 000	12 241 000	12 849 000	12 799 000
Total Long-Term Debt	1 350 000	1 300 000	1 260 000	1 220 000
Total Current Debt	0	−1 000	−1 000	−1 000
Total Equity and Debt	13 707 000	13 539 000	14 108 000	14 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	63 000	0	0
Expenditure	0	63 000	0	0
Operating Profit	0	−63 000	0	0
Financial Income	99 000	103 000	90 000	40 000
Financial Costs	50 000	648 000	40 000	42 000
Financial Balance	49 000	−545 000	50 000	−2 000
Dividends	0	0	0	0
Net Income	49 000	−608 000	50 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	7 442 000	8 050 000	8 000 000
Total Fixed Assets	67 000	7 442 000	8 050 000	8 000 000
Stock	0	0	0	0
Total Investments	7 442 000	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	13 640 000	6 098 000	6 058 000	6 018 000
Total Assets	13 707 000	13 539 000	14 108 000	14 018 000
Total Equity	12 357 000	12 241 000	12 849 000	12 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 350 000	1 300 000	1 260 000	1 220 000
Creditors	0	−2 000	−2 000	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−1 000	−1 000	−1 000
Total Equity and Debt	13 707 000	13 539 000	14 108 000	14 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	−4,97 %	0,39 %	−0,02 %
Debt-to-Equity Ratio	0,11	0,11	0,1	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	-	−6 098	−6 058	−6 018
Quick Ratio	-	−6 098	−6 058	−6 018
Equity Ratio	0,9	0,9	0,91	0,91
Gross Profit Margin	-	-	-	-