VINT AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

16,67

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	10 000	1 000	40 000
Net Income	0	1 000	−5 000	−1 000
Total Assets	50 000	47 000	46 000	60 000
Total Equity	40 000	40 000	39 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	10 000	1 000	40 000
Expenditure	6 000	9 000	6 000	41 000
Operating Profit	0	1 000	−5 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	1 000	−5 000	−1 000
Tax	0	0	0	0
Net Income	0	1 000	−5 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	50 000	47 000	46 000	60 000
Total Assets	50 000	47 000	46 000	60 000
Total Retained Equity	−195 000	−195 000	−196 000	−191 000
Total Equity	40 000	40 000	39 000	44 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	3 000	7 000	7 000	16 000
Total Equity and Debt	50 000	47 000	46 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	10 000	1 000	40 000
Other Income	0	0	0	0
Revenue	7 000	10 000	1 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	9 000	6 000	41 000
Operating Profit	0	1 000	−5 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	1 000	−5 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	47 000	46 000	59 000
Total Current Assets	50 000	47 000	46 000	60 000
Total Assets	50 000	47 000	46 000	60 000
Total Equity	40 000	40 000	39 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	7 000	16 000
Total Current Debt	3 000	7 000	7 000	16 000
Total Equity and Debt	50 000	47 000	46 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	2,5 %	−12,82 %	−2,27 %
Debt-to-Equity Ratio	0,18	0	0	0
Operating Profit Margin	0 %	10 %	−500 %	−2,5 %
Current Ratio	16,67	6,71	6,57	3,75
Quick Ratio	16,67	6,71	6,57	3,75
Equity Ratio	0,8	0,85	0,85	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %