HUNDVÅGKROSSEN AS

4077 HUNDVÅG

Finances

Share Ownership

Return on Equity

9,98 %

Current Ratio

5,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	718 000	725 000	705 000	749 000
Net Income	396 000	392 000	347 000	373 000
Total Assets	4 115 000	3 752 000	5 351 000	8 937 000
Total Equity	3 968 000	3 572 000	5 180 000	6 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	718 000	725 000	705 000	749 000
Expenditure	215 000	228 000	266 000	269 000
Operating Profit	503 000	497 000	439 000	481 000
Financial Income	4 000	6 000	22 000	35 000
Financial Costs	0	0	17 000	36 000
Financial Balance	4 000	6 000	5 000	−1 000
Earnings Before Tax	507 000	503 000	444 000	480 000
Tax	112 000	111 000	98 000	108 000
Net Income	396 000	392 000	347 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 398 000	3 518 000	3 638 000	3 758 000
Total Current Assets	718 000	235 000	1 714 000	5 180 000
Total Assets	4 115 000	3 752 000	5 351 000	8 937 000
Total Retained Equity	2 968 000	2 572 000	4 180 000	5 333 000
Total Equity	3 968 000	3 572 000	5 180 000	6 333 000
Total Long-Term Debt	11 000	19 000	25 000	29 000
Total Current Debt	136 000	161 000	147 000	2 575 000
Total Equity and Debt	4 115 000	3 752 000	5 351 000	8 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	718 000	725 000	705 000	749 000
Revenue	718 000	725 000	705 000	749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	120 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	215 000	228 000	266 000	269 000
Operating Profit	503 000	497 000	439 000	481 000
Financial Income	4 000	6 000	22 000	35 000
Financial Costs	0	0	17 000	36 000
Financial Balance	4 000	6 000	5 000	−1 000
Dividends	0	0	0	0
Net Income	396 000	392 000	347 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 305 000	3 375 000	3 445 000	3 515 000
Machinery and Plant Facilities	93 000	143 000	193 000	243 000
Fixtures	0	0	0	0
Total Tangible Assets	3 398 000	3 518 000	3 638 000	3 758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 398 000	3 518 000	3 638 000	3 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	709 000	231 000	1 714 000	5 180 000
Total Current Assets	718 000	235 000	1 714 000	5 180 000
Total Assets	4 115 000	3 752 000	5 351 000	8 937 000
Total Equity	3 968 000	3 572 000	5 180 000	6 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	19 000	25 000	29 000
Creditors	0	0	1 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	44 000	28 000	28 000
Total Current Debt	136 000	161 000	147 000	2 575 000
Total Equity and Debt	4 115 000	3 752 000	5 351 000	8 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,98 %	10,97 %	6,7 %	5,89 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	70,06 %	68,55 %	62,27 %	64,22 %
Current Ratio	5,28	1,46	11,66	2,01
Quick Ratio	5,28	1,46	11,66	2,01
Equity Ratio	0,96	0,95	0,97	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %