BYGDEVEIEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

2,89 %

Current Ratio

7,91

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 299 000	3 403 000	3 300 000	3 340 000
Net Income	1 901 000	1 499 000	−2 446 000	1 243 000
Total Assets	106 939 000	106 719 000	106 484 000	108 797 000
Total Equity	65 709 000	63 808 000	62 309 000	64 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 299 000	3 403 000	3 300 000	3 340 000
Expenditure	2 149 000	1 727 000	5 510 000	1 804 000
Operating Profit	2 151 000	1 676 000	−2 210 000	1 536 000
Financial Income	46 000	39 000	49 000	59 000
Financial Costs	296 000	216 000	285 000	352 000
Financial Balance	−250 000	−177 000	−236 000	−293 000
Earnings Before Tax	1 901 000	1 499 000	−2 446 000	1 243 000
Tax	0	0	0	0
Net Income	1 901 000	1 499 000	−2 446 000	1 243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 697 000	105 666 000	105 691 000	105 717 000
Total Current Assets	1 242 000	1 053 000	793 000	3 080 000
Total Assets	106 939 000	106 719 000	106 484 000	108 797 000
Total Retained Equity	65 704 000	63 803 000	62 304 000	64 750 000
Total Equity	65 709 000	63 808 000	62 309 000	64 756 000
Total Long-Term Debt	41 073 000	42 907 000	44 167 000	44 038 000
Total Current Debt	157 000	3 000	8 000	3 000
Total Equity and Debt	106 939 000	106 719 000	106 484 000	108 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 299 000	3 403 000	3 300 000	3 340 000
Revenue	4 299 000	3 403 000	3 300 000	3 340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	114 000	110 000	114 000
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	2 149 000	1 727 000	5 510 000	1 804 000
Operating Profit	2 151 000	1 676 000	−2 210 000	1 536 000
Financial Income	46 000	39 000	49 000	59 000
Financial Costs	296 000	216 000	285 000	352 000
Financial Balance	−250 000	−177 000	−236 000	−293 000
Dividends	0	0	0	0
Net Income	1 901 000	1 499 000	−2 446 000	1 243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	105 635 000	105 635 000	105 635 000	105 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	31 000	56 000	82 000
Total Tangible Assets	105 640 000	105 666 000	105 691 000	105 717 000
Total Fiancial Fixed Assets	57 000	0	0	0
Total Fixed Assets	105 697 000	105 666 000	105 691 000	105 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 134 000	1 048 000	791 000	3 070 000
Total Current Assets	1 242 000	1 053 000	793 000	3 080 000
Total Assets	106 939 000	106 719 000	106 484 000	108 797 000
Total Equity	65 709 000	63 808 000	62 309 000	64 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 073 000	42 907 000	44 167 000	44 038 000
Creditors	155 000	2 000	5 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	157 000	3 000	8 000	3 000
Total Equity and Debt	106 939 000	106 719 000	106 484 000	108 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,89 %	2,35 %	−3,93 %	1,92 %
Debt-to-Equity Ratio	0,63	0,67	0,71	0,68
Operating Profit Margin	50,03 %	49,25 %	−66,97 %	45,99 %
Current Ratio	7,91	351	99,13	1 026,67
Quick Ratio	7,91	351	99,13	1 026,67
Equity Ratio	0,61	0,6	0,59	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %