KRISTENSEN EIENDOM AS

7777 NORD-STATLAND

Finances

Return on Equity

−52,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

13,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	28 000	11 000	0
Net Income	−11 000	−12 000	−153 000	0
Total Assets	296 000	315 000	360 000	493 000
Total Equity	21 000	32 000	44 000	198 000

Income (NOK)	2022	2021	2020
Revenue	21 000	28 000	11 000
Expenditure	32 000	40 000	21 000
Operating Profit	−11 000	−12 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	144 000
Financial Balance	0	0	−144 000
Earnings Before Tax	−11 000	−12 000	−153 000
Tax	0	0	0
Net Income	−11 000	−12 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	272 000	344 000	488 000
Total Current Assets	23 000	43 000	16 000	5 000
Total Assets	296 000	315 000	360 000	493 000
Total Retained Equity	−244 000	−233 000	−221 000	−67 000
Total Equity	21 000	32 000	44 000	198 000
Total Long-Term Debt	274 000	283 000	316 000	0
Total Current Debt	0	0	0	295 000
Total Equity and Debt	296 000	315 000	360 000	493 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	21 000	28 000	11 000
Revenue	21 000	28 000	11 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	32 000	40 000	21 000
Operating Profit	−11 000	−12 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	144 000
Financial Balance	0	0	−144 000
Dividends	0	0	0
Net Income	−11 000	−12 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 000	47 000	47 000	47 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 000	47 000	47 000	47 000
Total Fiancial Fixed Assets	225 000	225 000	297 000	441 000
Total Fixed Assets	272 000	272 000	344 000	488 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	5 000	5 000
Total Current Assets	23 000	43 000	16 000	5 000
Total Assets	296 000	315 000	360 000	493 000
Total Equity	21 000	32 000	44 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	274 000	283 000	316 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	295 000
Total Current Debt	0	0	0	295 000
Total Equity and Debt	296 000	315 000	360 000	493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,38 %	−37,5 %	−347,73 %	0 %
Debt-to-Equity Ratio	13,05	8,84	7,18	0
Operating Profit Margin	−52,38 %	−42,86 %	−90,91 %	-
Current Ratio	-	-	-	0,02
Quick Ratio	-	-	-	0,02
Equity Ratio	0,07	0,1	0,12	0,4
Gross Profit Margin	100 %	100 %	100 %	-