ROAR LUND EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

22,49

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	253 000	250 000	252 000	254 000
Total Assets	2 408 000	3 903 000	2 232 000	1 914 000
Total Equity	2 278 000	2 025 000	1 775 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	36 000	40 000	38 000	35 000
Operating Profit	325 000	320 000	322 000	326 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	325 000	321 000	323 000	326 000
Tax	71 000	71 000	71 000	72 000
Net Income	253 000	250 000	252 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	744 000	766 000	900 000	921 000
Total Current Assets	1 664 000	3 138 000	1 332 000	993 000
Total Assets	2 408 000	3 903 000	2 232 000	1 914 000
Total Retained Equity	2 088 000	1 835 000	1 585 000	1 333 000
Total Equity	2 278 000	2 025 000	1 775 000	1 523 000
Total Long-Term Debt	57 000	57 000	58 000	57 000
Total Current Debt	74 000	1 821 000	399 000	334 000
Total Equity and Debt	2 408 000	3 903 000	2 232 000	1 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	360 000
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	36 000	40 000	38 000	35 000
Operating Profit	325 000	320 000	322 000	326 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	253 000	250 000	252 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	744 000	766 000	788 000	809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	744 000	766 000	788 000	809 000
Total Fiancial Fixed Assets	0	0	112 000	112 000
Total Fixed Assets	744 000	766 000	900 000	921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	692 000	2 053 000	1 332 000	813 000
Total Current Assets	1 664 000	3 138 000	1 332 000	993 000
Total Assets	2 408 000	3 903 000	2 232 000	1 914 000
Total Equity	2 278 000	2 025 000	1 775 000	1 523 000
Short-Term Group Debt	0	1 000	28 000	328 000
Total Long-Term Debt	57 000	57 000	58 000	57 000
Creditors	−1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 750 000	300 000	0
Total Current Debt	74 000	1 821 000	399 000	334 000
Total Equity and Debt	2 408 000	3 903 000	2 232 000	1 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	12,35 %	14,2 %	16,68 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	90,28 %	88,89 %	89,44 %	90,56 %
Current Ratio	22,49	1,72	3,34	2,97
Quick Ratio	22,49	1,72	3,34	2,97
Equity Ratio	0,95	0,52	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %