FURA KRAFT AS

6811 FØRDE

Finances

Share Ownership

Return on Equity

10,51 %

Current Ratio

6,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	975 000	1 047 000	464 000	1 402 000
Net Income	365 000	358 000	42 000	695 000
Total Assets	3 740 000	3 411 000	3 366 000	3 612 000
Total Equity	3 473 000	3 108 000	2 749 000	3 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	975 000	1 047 000	464 000	1 402 000
Expenditure	516 000	589 000	413 000	517 000
Operating Profit	459 000	458 000	51 000	884 000
Financial Income	18 000	9 000	10 000	14 000
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	10 000	14 000
Earnings Before Tax	477 000	467 000	61 000	898 000
Tax	111 000	109 000	19 000	203 000
Net Income	365 000	358 000	42 000	695 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 932 000	2 083 000	2 236 000	2 388 000
Total Current Assets	1 809 000	1 328 000	1 130 000	1 224 000
Total Assets	3 740 000	3 411 000	3 366 000	3 612 000
Total Retained Equity	2 273 000	1 908 000	1 549 000	2 008 000
Total Equity	3 473 000	3 108 000	2 749 000	3 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	303 000	617 000	404 000
Total Equity and Debt	3 740 000	3 411 000	3 366 000	3 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	975 000	1 047 000	464 000	1 402 000
Other Income	0	0	0	0
Revenue	975 000	1 047 000	464 000	1 402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	152 000	152 000	152 000
Impairment	0	0	0	0
Expenditure	516 000	589 000	413 000	517 000
Operating Profit	459 000	458 000	51 000	884 000
Financial Income	18 000	9 000	10 000	14 000
Financial Costs	0	0	0	0
Financial Balance	18 000	9 000	10 000	14 000
Dividends	0	0	500 000	0
Net Income	365 000	358 000	42 000	695 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	149 000	190 000	231 000	272 000
Machinery and Plant Facilities	1 774 000	1 872 000	1 970 000	2 069 000
Fixtures	9 000	21 000	34 000	48 000
Total Tangible Assets	1 932 000	2 083 000	2 236 000	2 388 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 932 000	2 083 000	2 236 000	2 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	531 000	1 229 000	1 077 000	1 073 000
Total Current Assets	1 809 000	1 328 000	1 130 000	1 224 000
Total Assets	3 740 000	3 411 000	3 366 000	3 612 000
Total Equity	3 473 000	3 108 000	2 749 000	3 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	81 000	157 000
Unpaid Taxes	4 000	29 000	17 000	44 000
Dividends	0	0	500 000	0
Other Current Debt	152 000	165 000	500 000	0
Total Current Debt	267 000	303 000	617 000	404 000
Total Equity and Debt	3 740 000	3 411 000	3 366 000	3 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,51 %	11,52 %	1,53 %	21,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,08 %	43,74 %	10,99 %	63,05 %
Current Ratio	6,78	4,38	1,83	3,03
Quick Ratio	6,78	4,38	1,83	3,03
Equity Ratio	0,93	0,91	0,82	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %