SKEIANE HELSEHUS AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

10,77 %

Current Ratio

0,88

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 319 000	1 605 000	1 278 000	1 715 000
Net Income	396 000	592 000	314 000	484 000
Total Assets	8 084 000	8 114 000	8 414 000	8 359 000
Total Equity	3 678 000	3 282 000	3 061 000	3 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 319 000	1 605 000	1 278 000	1 715 000
Expenditure	1 668 000	739 000	740 000	920 000
Operating Profit	651 000	867 000	539 000	795 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	143 000	108 000	138 000	178 000
Financial Balance	−142 000	−108 000	−137 000	−174 000
Earnings Before Tax	508 000	759 000	402 000	621 000
Tax	112 000	167 000	89 000	137 000
Net Income	396 000	592 000	314 000	484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 597 000	7 763 000	7 764 000	7 914 000
Total Current Assets	487 000	351 000	651 000	445 000
Total Assets	8 084 000	8 114 000	8 414 000	8 359 000
Total Retained Equity	3 555 000	3 158 000	2 937 000	2 912 000
Total Equity	3 678 000	3 282 000	3 061 000	3 035 000
Total Long-Term Debt	3 851 000	4 267 000	4 674 000	5 085 000
Total Current Debt	555 000	566 000	680 000	238 000
Total Equity and Debt	8 084 000	8 114 000	8 414 000	8 359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 319 000	1 605 000	1 278 000	1 715 000
Revenue	2 319 000	1 605 000	1 278 000	1 715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	0	13 000	100 000
Depreciation	166 000	161 000	150 000	153 000
Impairment	0	0	0	0
Expenditure	1 668 000	739 000	740 000	920 000
Operating Profit	651 000	867 000	539 000	795 000
Financial Income	1 000	0	1 000	4 000
Financial Costs	143 000	108 000	138 000	178 000
Financial Balance	−142 000	−108 000	−137 000	−174 000
Dividends	0	371 000	288 000	0
Net Income	396 000	592 000	314 000	484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 463 000	7 613 000	7 764 000	7 914 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	150 000	0	0
Total Tangible Assets	7 597 000	7 763 000	7 764 000	7 914 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 597 000	7 763 000	7 764 000	7 914 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	256 000	622 000	383 000
Total Current Assets	487 000	351 000	651 000	445 000
Total Assets	8 084 000	8 114 000	8 414 000	8 359 000
Total Equity	3 678 000	3 282 000	3 061 000	3 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 851 000	4 267 000	4 674 000	5 085 000
Creditors	37 000	37 000	302 000	21 000
Unpaid Taxes	0	0	7 000	0
Dividends	0	371 000	288 000	0
Other Current Debt	14 000	8 000	8 000	97 000
Total Current Debt	555 000	566 000	680 000	238 000
Total Equity and Debt	8 084 000	8 114 000	8 414 000	8 359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,77 %	18,04 %	10,26 %	15,95 %
Debt-to-Equity Ratio	1,05	1,3	1,53	1,68
Operating Profit Margin	28,07 %	54,02 %	42,18 %	46,36 %
Current Ratio	0,88	0,62	0,96	1,87
Quick Ratio	0,88	0,62	0,96	1,87
Equity Ratio	0,45	0,4	0,36	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %