EURO SKO STORKAIA AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

9,67 %

Current Ratio

6,18

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 545 000	7 179 000	6 253 000	7 556 000
Net Income	416 000	269 000	21 000	−213 000
Total Assets	7 640 000	6 611 000	6 153 000	7 034 000
Total Equity	4 303 000	3 887 000	3 618 000	4 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 545 000	7 179 000	6 253 000	7 556 000
Expenditure	7 098 000	6 858 000	6 188 000	7 736 000
Operating Profit	446 000	320 000	66 000	−179 000
Financial Income	40 000	11 000	16 000	32 000
Financial Costs	70 000	62 000	61 000	67 000
Financial Balance	−30 000	−51 000	−45 000	−35 000
Earnings Before Tax	416 000	269 000	21 000	−213 000
Tax	0	0	0	0
Net Income	416 000	269 000	21 000	−213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 000	34 000	25 000
Total Current Assets	7 640 000	6 590 000	6 120 000	7 009 000
Total Assets	7 640 000	6 611 000	6 153 000	7 034 000
Total Retained Equity	4 199 000	3 783 000	3 514 000	4 293 000
Total Equity	4 303 000	3 887 000	3 618 000	4 397 000
Total Long-Term Debt	2 100 000	2 039 000	1 980 000	1 922 000
Total Current Debt	1 236 000	685 000	555 000	715 000
Total Equity and Debt	7 640 000	6 611 000	6 153 000	7 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 545 000	7 136 000	6 190 000	7 556 000
Other Income	0	42 000	64 000	0
Revenue	7 545 000	7 179 000	6 253 000	7 556 000
Cost of Goods Sold	3 625 000	3 851 000	3 323 000	4 027 000
Salary Costs	1 912 000	1 803 000	1 735 000	2 309 000
Depreciation	21 000	13 000	11 000	199 000
Impairment	0	0	0	0
Expenditure	7 098 000	6 858 000	6 188 000	7 736 000
Operating Profit	446 000	320 000	66 000	−179 000
Financial Income	40 000	11 000	16 000	32 000
Financial Costs	70 000	62 000	61 000	67 000
Financial Balance	−30 000	−51 000	−45 000	−35 000
Dividends	0	0	0	0
Net Income	416 000	269 000	21 000	−213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	21 000	34 000	25 000
Total Tangible Assets	0	21 000	34 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	21 000	34 000	25 000
Stock	3 786 000	2 680 000	3 161 000	3 169 000
Total Investments	0	0	0	0
Cash, Bank	3 600 000	1 778 000	1 962 000	2 370 000
Total Current Assets	7 640 000	6 590 000	6 120 000	7 009 000
Total Assets	7 640 000	6 611 000	6 153 000	7 034 000
Total Equity	4 303 000	3 887 000	3 618 000	4 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 100 000	2 039 000	1 980 000	1 922 000
Creditors	575 000	56 000	18 000	68 000
Unpaid Taxes	345 000	415 000	332 000	393 000
Dividends	0	0	0	0
Other Current Debt	316 000	214 000	205 000	254 000
Total Current Debt	1 236 000	685 000	555 000	715 000
Total Equity and Debt	7 640 000	6 611 000	6 153 000	7 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,67 %	6,92 %	0,58 %	−4,84 %
Debt-to-Equity Ratio	0,49	0,52	0,55	0,44
Operating Profit Margin	5,91 %	4,46 %	1,06 %	−2,37 %
Current Ratio	6,18	9,62	11,03	9,8
Quick Ratio	−3	−3,3	−2,35	−2,86
Equity Ratio	0,56	0,59	0,59	0,63
Gross Profit Margin	51,95 %	46,36 %	46,86 %	46,7 %