EIENDOMSVERDI AS

0157 OSLO

Finances

Share Ownership

Return on Equity

203,79 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 695 000	164 343 000	150 441 000	138 728 000
Net Income	60 677 000	55 456 000	52 386 000	77 722 000
Total Assets	154 759 000	152 374 000	141 388 000	160 237 000
Total Equity	29 775 000	25 512 000	37 594 000	73 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 695 000	164 343 000	150 441 000	138 728 000
Expenditure	107 906 000	91 309 000	83 686 000	75 052 000
Operating Profit	77 788 000	73 034 000	66 756 000	63 676 000
Financial Income	571 000	297 000	646 000	28 359 000
Financial Costs	288 000	1 666 000	55 000	29 000
Financial Balance	283 000	−1 369 000	591 000	28 330 000
Earnings Before Tax	78 071 000	71 665 000	67 346 000	92 006 000
Tax	17 393 000	16 209 000	14 961 000	14 284 000
Net Income	60 677 000	55 456 000	52 386 000	77 722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 520 000	16 409 000	10 312 000	3 874 000
Total Current Assets	133 239 000	135 965 000	131 076 000	156 363 000
Total Assets	154 759 000	152 374 000	141 388 000	160 237 000
Total Retained Equity	23 475 000	19 213 000	31 294 000	67 294 000
Total Equity	29 775 000	25 512 000	37 594 000	73 594 000
Total Long-Term Debt	275 000	0	0	0
Total Current Debt	124 709 000	126 862 000	103 794 000	86 643 000
Total Equity and Debt	154 759 000	152 374 000	141 388 000	160 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 695 000	164 343 000	150 441 000	138 728 000
Other Income	0	0	0	0
Revenue	185 695 000	164 343 000	150 441 000	138 728 000
Cost of Goods Sold	15 475 000	13 634 000	15 134 000	14 357 000
Salary Costs	57 788 000	52 410 000	41 820 000	36 478 000
Depreciation	3 950 000	2 064 000	1 143 000	135 000
Impairment	0	0	0	0
Expenditure	107 906 000	91 309 000	83 686 000	75 052 000
Operating Profit	77 788 000	73 034 000	66 756 000	63 676 000
Financial Income	571 000	297 000	646 000	28 359 000
Financial Costs	288 000	1 666 000	55 000	29 000
Financial Balance	283 000	−1 369 000	591 000	28 330 000
Dividends	56 415 000	67 537 000	52 386 000	39 500 000
Net Income	60 677 000	55 456 000	52 386 000	77 722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 733 000	14 120 000	6 386 000	3 319 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 787 000	2 107 000	2 375 000	555 000
Total Tangible Assets	1 787 000	2 107 000	2 375 000	555 000
Total Fiancial Fixed Assets	0	182 000	1 551 000	0
Total Fixed Assets	21 520 000	16 409 000	10 312 000	3 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 615 000	116 195 000	113 632 000	136 614 000
Total Current Assets	133 239 000	135 965 000	131 076 000	156 363 000
Total Assets	154 759 000	152 374 000	141 388 000	160 237 000
Total Equity	29 775 000	25 512 000	37 594 000	73 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	275 000	0	0	0
Creditors	13 416 000	11 276 000	9 714 000	10 292 000
Unpaid Taxes	9 767 000	8 412 000	6 851 000	5 781 000
Dividends	56 415 000	67 537 000	52 386 000	39 500 000
Other Current Debt	28 199 000	23 344 000	19 899 000	16 793 000
Total Current Debt	124 709 000	126 862 000	103 794 000	86 643 000
Total Equity and Debt	154 759 000	152 374 000	141 388 000	160 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,79 %	217,37 %	139,35 %	105,61 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	41,89 %	44,44 %	44,37 %	45,9 %
Current Ratio	1,07	1,07	1,26	1,8
Quick Ratio	1,07	1,07	1,26	1,8
Equity Ratio	0,19	0,17	0,27	0,46
Gross Profit Margin	91,67 %	91,7 %	89,94 %	89,65 %