SAMEIET WILBERGTUNET

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

971

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	879 000	863 000	851 000	819 000
Net Income	67 000	4 000	241 000	181 000
Total Assets	1 379 000	1 336 000	1 419 000	1 261 000
Total Equity	1 379 000	1 311 000	1 308 000	1 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	879 000	863 000	851 000	819 000
Expenditure	816 000	857 000	605 000	632 000
Operating Profit	63 000	6 000	246 000	187 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	0	3 000	7 000	11 000
Financial Balance	5 000	−2 000	−4 000	−6 000
Earnings Before Tax	67 000	4 000	241 000	181 000
Tax	0	0	0	0
Net Income	67 000	4 000	241 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	408 000	536 000	663 000	106 000
Total Current Assets	971 000	800 000	756 000	1 155 000
Total Assets	1 379 000	1 336 000	1 419 000	1 261 000
Total Retained Equity	1 379 000	1 311 000	1 308 000	1 066 000
Total Equity	1 379 000	1 311 000	1 308 000	1 066 000
Total Long-Term Debt	0	22 000	109 000	192 000
Total Current Debt	1 000	2 000	3 000	3 000
Total Equity and Debt	1 379 000	1 336 000	1 419 000	1 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	879 000	863 000	851 000	819 000
Revenue	879 000	863 000	851 000	819 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	35 000	34 000	33 000
Depreciation	127 000	127 000	67 000	6 000
Impairment	0	0	0	0
Expenditure	816 000	857 000	605 000	632 000
Operating Profit	63 000	6 000	246 000	187 000
Financial Income	5 000	1 000	3 000	5 000
Financial Costs	0	3 000	7 000	11 000
Financial Balance	5 000	−2 000	−4 000	−6 000
Dividends	0	0	0	0
Net Income	67 000	4 000	241 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	408 000	536 000	663 000	106 000
Total Tangible Assets	408 000	536 000	663 000	106 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	408 000	536 000	663 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	738 000	707 000	675 000	1 086 000
Total Current Assets	971 000	800 000	756 000	1 155 000
Total Assets	1 379 000	1 336 000	1 419 000	1 261 000
Total Equity	1 379 000	1 311 000	1 308 000	1 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	22 000	109 000	192 000
Creditors	1 000	0	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	1 000	2 000	3 000	3 000
Total Equity and Debt	1 379 000	1 336 000	1 419 000	1 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	0,31 %	18,43 %	16,98 %
Debt-to-Equity Ratio	0	0,02	0,08	0,18
Operating Profit Margin	7,17 %	0,7 %	28,91 %	22,83 %
Current Ratio	971	400	252	385
Quick Ratio	971	400	252	385
Equity Ratio	1	0,98	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table