ARVESEN EIENDOM AS

3232 SANDEFJORD

Finances

Return on Equity

2,63 %

Current Ratio

0,33

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 632 000	2 689 000	2 291 000	1 996 000
Net Income	369 000	546 000	242 000	−91 000
Total Assets	34 128 000	34 713 000	35 654 000	37 191 000
Total Equity	14 027 000	13 658 000	13 113 000	12 871 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 632 000	2 689 000	2 291 000	1 996 000
Expenditure	1 679 000	1 648 000	1 535 000	1 471 000
Operating Profit	952 000	1 041 000	755 000	525 000
Financial Income	1 000	0	2 000	18 000
Financial Costs	481 000	342 000	492 000	633 000
Financial Balance	−480 000	−342 000	−490 000	−615 000
Earnings Before Tax	473 000	699 000	265 000	−91 000
Tax	104 000	154 000	23 000	0
Net Income	369 000	546 000	242 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 764 000	34 364 000	35 255 000	36 709 000
Total Current Assets	365 000	349 000	400 000	483 000
Total Assets	34 128 000	34 713 000	35 654 000	37 191 000
Total Retained Equity	7 762 000	7 393 000	6 848 000	6 606 000
Total Equity	14 027 000	13 658 000	13 113 000	12 871 000
Total Long-Term Debt	19 004 000	19 929 000	21 600 000	23 398 000
Total Current Debt	1 098 000	1 126 000	942 000	923 000
Total Equity and Debt	34 128 000	34 713 000	35 654 000	37 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	91 000	336 000	57 000	58 000
Other Income	2 541 000	2 353 000	2 234 000	1 938 000
Revenue	2 632 000	2 689 000	2 291 000	1 996 000
Cost of Goods Sold	91 000	321 000	52 000	58 000
Salary Costs	650 000	641 000	578 000	510 000
Depreciation	88 000	96 000	104 000	114 000
Impairment	0	0	0	0
Expenditure	1 679 000	1 648 000	1 535 000	1 471 000
Operating Profit	952 000	1 041 000	755 000	525 000
Financial Income	1 000	0	2 000	18 000
Financial Costs	481 000	342 000	492 000	633 000
Financial Balance	−480 000	−342 000	−490 000	−615 000
Dividends	0	0	0	0
Net Income	369 000	546 000	242 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 237 000	11 315 000	11 398 000	11 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	50 000	63 000	79 000
Total Tangible Assets	11 277 000	11 365 000	11 461 000	11 565 000
Total Fiancial Fixed Assets	22 487 000	22 999 000	23 794 000	25 143 000
Total Fixed Assets	33 764 000	34 364 000	35 255 000	36 709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	154 000	273 000	426 000
Total Current Assets	365 000	349 000	400 000	483 000
Total Assets	34 128 000	34 713 000	35 654 000	37 191 000
Total Equity	14 027 000	13 658 000	13 113 000	12 871 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 004 000	19 929 000	21 600 000	23 398 000
Creditors	0	42 000	0	0
Unpaid Taxes	228 000	186 000	181 000	141 000
Dividends	0	0	0	0
Other Current Debt	736 000	715 000	708 000	737 000
Total Current Debt	1 098 000	1 126 000	942 000	923 000
Total Equity and Debt	34 128 000	34 713 000	35 654 000	37 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	4 %	1,85 %	−0,71 %
Debt-to-Equity Ratio	1,35	1,46	1,65	1,82
Operating Profit Margin	36,17 %	38,71 %	32,96 %	26,3 %
Current Ratio	0,33	0,31	0,42	0,52
Quick Ratio	0,33	0,31	0,42	0,52
Equity Ratio	0,41	0,39	0,37	0,35
Gross Profit Margin	96,54 %	88,06 %	97,73 %	97,09 %