ÅSMUND VANGSTAD EIENDOM AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

57,71 %

Current Ratio

3,88

Debt-to-Equity Ratio

25,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 031 000	2 872 000	1 606 000	1 655 000
Net Income	636 000	511 000	184 000	233 000
Total Assets	30 223 000	28 429 000	16 347 000	15 024 000
Total Equity	1 102 000	1 066 000	1 055 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 031 000	2 872 000	1 606 000	1 655 000
Expenditure	1 176 000	1 271 000	851 000	892 000
Operating Profit	1 856 000	1 601 000	755 000	763 000
Financial Income	13 000	12 000	12 000	29 000
Financial Costs	1 053 000	957 000	531 000	493 000
Financial Balance	−1 040 000	−945 000	−519 000	−464 000
Earnings Before Tax	815 000	655 000	236 000	299 000
Tax	179 000	144 000	52 000	66 000
Net Income	636 000	511 000	184 000	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 564 000	25 572 000	14 518 000	13 781 000
Total Current Assets	4 659 000	2 857 000	1 829 000	1 243 000
Total Assets	30 223 000	28 429 000	16 347 000	15 024 000
Total Retained Equity	1 002 000	966 000	955 000	951 000
Total Equity	1 102 000	1 066 000	1 055 000	1 051 000
Total Long-Term Debt	27 919 000	26 324 000	14 754 000	13 267 000
Total Current Debt	1 202 000	1 039 000	539 000	707 000
Total Equity and Debt	30 223 000	28 429 000	16 347 000	15 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 031 000	2 872 000	1 606 000	1 655 000
Revenue	3 031 000	2 872 000	1 606 000	1 655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	457 000	462 000	404 000	361 000
Impairment	0	0	0	0
Expenditure	1 176 000	1 271 000	851 000	892 000
Operating Profit	1 856 000	1 601 000	755 000	763 000
Financial Income	13 000	12 000	12 000	29 000
Financial Costs	1 053 000	957 000	531 000	493 000
Financial Balance	−1 040 000	−945 000	−519 000	−464 000
Dividends	600 000	500 000	180 000	200 000
Net Income	636 000	511 000	184 000	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 564 000	25 571 000	14 513 000	12 858 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	5 000	9 000
Total Tangible Assets	25 564 000	25 572 000	14 518 000	12 867 000
Total Fiancial Fixed Assets	0	0	0	914 000
Total Fixed Assets	25 564 000	25 572 000	14 518 000	13 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 262 000	2 500 000	1 594 000	1 019 000
Total Current Assets	4 659 000	2 857 000	1 829 000	1 243 000
Total Assets	30 223 000	28 429 000	16 347 000	15 024 000
Total Equity	1 102 000	1 066 000	1 055 000	1 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 919 000	26 324 000	14 754 000	13 267 000
Creditors	0	95 000	61 000	275 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	500 000	180 000	200 000
Other Current Debt	465 000	344 000	202 000	129 000
Total Current Debt	1 202 000	1 039 000	539 000	707 000
Total Equity and Debt	30 223 000	28 429 000	16 347 000	15 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,71 %	47,94 %	17,44 %	22,17 %
Debt-to-Equity Ratio	25,33	24,69	13,98	12,62
Operating Profit Margin	61,23 %	55,75 %	47,01 %	46,1 %
Current Ratio	3,88	2,75	3,39	1,76
Quick Ratio	3,88	2,75	3,39	1,76
Equity Ratio	0,04	0,04	0,06	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %