SNØ MILJØVENNLIG FRISØR AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

275,78 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 647 000	3 618 000	3 666 000	4 013 000
Net Income	353 000	301 000	592 000	675 000
Total Assets	1 105 000	1 026 000	1 488 000	1 570 000
Total Equity	128 000	174 000	174 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 647 000	3 618 000	3 666 000	4 013 000
Expenditure	3 197 000	3 236 000	2 906 000	3 149 000
Operating Profit	449 000	383 000	759 000	865 000
Financial Income	4 000	4 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	0	1 000
Earnings Before Tax	453 000	387 000	759 000	866 000
Tax	100 000	86 000	167 000	190 000
Net Income	353 000	301 000	592 000	675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 105 000	1 026 000	1 488 000	1 570 000
Total Assets	1 105 000	1 026 000	1 488 000	1 570 000
Total Retained Equity	28 000	74 000	74 000	82 000
Total Equity	128 000	174 000	174 000	182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	977 000	852 000	1 314 000	1 388 000
Total Equity and Debt	1 105 000	1 026 000	1 488 000	1 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 647 000	3 618 000	3 613 000	4 013 000
Other Income	0	0	53 000	0
Revenue	3 647 000	3 618 000	3 666 000	4 013 000
Cost of Goods Sold	373 000	383 000	349 000	319 000
Salary Costs	2 158 000	2 195 000	1 963 000	2 218 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	3 197 000	3 236 000	2 906 000	3 149 000
Operating Profit	449 000	383 000	759 000	865 000
Financial Income	4 000	4 000	1 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	0	1 000
Dividends	400 000	300 000	600 000	600 000
Net Income	353 000	301 000	592 000	675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	186 000	128 000	133 000	156 000
Total Investments	0	0	0	0
Cash, Bank	865 000	878 000	1 284 000	1 344 000
Total Current Assets	1 105 000	1 026 000	1 488 000	1 570 000
Total Assets	1 105 000	1 026 000	1 488 000	1 570 000
Total Equity	128 000	174 000	174 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	19 000	47 000	32 000
Unpaid Taxes	276 000	268 000	263 000	309 000
Dividends	400 000	300 000	600 000	600 000
Other Current Debt	181 000	179 000	237 000	258 000
Total Current Debt	977 000	852 000	1 314 000	1 388 000
Total Equity and Debt	1 105 000	1 026 000	1 488 000	1 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	275,78 %	172,99 %	340,23 %	370,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,31 %	10,59 %	20,7 %	21,55 %
Current Ratio	1,13	1,2	1,13	1,13
Quick Ratio	1,4	1,42	1,26	1,27
Equity Ratio	0,12	0,17	0,12	0,12
Gross Profit Margin	89,77 %	89,41 %	90,48 %	92,05 %