INSPIRE AS

1363 HØVIK

Finances

Return on Equity

−188,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 206 000	−1 071 000	−10 000	−6 000
Total Assets	2 662 000	456 000	1 527 000	1 537 000
Total Equity	−1 170 000	−3 375 000	−2 304 000	−2 295 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	8 000	10 000	5 000
Operating Profit	−5 000	−8 000	−10 000	−5 000
Financial Income	2 211 000	0	0	0
Financial Costs	0	1 063 000	0	1 000
Financial Balance	2 211 000	−1 063 000	0	−1 000
Earnings Before Tax	2 206 000	−1 071 000	−10 000	−6 000
Tax	0	0	0	0
Net Income	2 206 000	−1 071 000	−10 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	438 000	438 000	1 500 000	1 500 000
Total Current Assets	2 224 000	19 000	27 000	36 000
Total Assets	2 662 000	456 000	1 527 000	1 537 000
Total Retained Equity	−3 082 000	−5 287 000	−4 216 000	−4 207 000
Total Equity	−1 170 000	−3 375 000	−2 304 000	−2 295 000
Total Long-Term Debt	3 831 000	3 831 000	3 831 000	3 831 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 662 000	456 000	1 527 000	1 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	8 000	10 000	5 000
Operating Profit	−5 000	−8 000	−10 000	−5 000
Financial Income	2 211 000	0	0	0
Financial Costs	0	1 063 000	0	1 000
Financial Balance	2 211 000	−1 063 000	0	−1 000
Dividends	0	0	0	0
Net Income	2 206 000	−1 071 000	−10 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	438 000	438 000	1 500 000	1 500 000
Total Fixed Assets	438 000	438 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	2 211 000	0	0	0
Cash, Bank	6 000	12 000	20 000	29 000
Total Current Assets	2 224 000	19 000	27 000	36 000
Total Assets	2 662 000	456 000	1 527 000	1 537 000
Total Equity	−1 170 000	−3 375 000	−2 304 000	−2 295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 831 000	3 831 000	3 831 000	3 831 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 662 000	456 000	1 527 000	1 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−188,55 %	31,73 %	0,43 %	0,26 %
Debt-to-Equity Ratio	−3,27	−1,14	−1,66	−1,67
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,44	−7,4	−1,51	−1,49
Gross Profit Margin	-	-	-	-