NORSK AUTOHANDEL AS

2435 BRASKEREIDFOSS

Finances

Share Ownership

Return on Equity

257,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−18 000	−23 000	232 000	111 000
Total Assets	12 000	301 000	1 325 000	1 038 000
Total Equity	−7 000	10 000	−267 000	−1 529 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	23 000	58 000	107 000
Operating Profit	−18 000	−23 000	−59 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−23 000	−59 000	−107 000
Tax	0	0	−291 000	−219 000
Net Income	−18 000	−23 000	232 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	300 000	2 000	41 000
Total Current Assets	1 000	1 000	1 324 000	997 000
Total Assets	12 000	301 000	1 325 000	1 038 000
Total Retained Equity	−109 000	−91 000	−2 174 000	−1 631 000
Total Equity	−7 000	10 000	−267 000	−1 529 000
Total Long-Term Debt	19 000	291 000	1 592 000	1 266 000
Total Current Debt	0	0	0	1 302 000
Total Equity and Debt	12 000	301 000	1 325 000	1 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	41 000	96 000
Impairment	0	0	0	0
Expenditure	18 000	23 000	58 000	107 000
Operating Profit	−18 000	−23 000	−59 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−18 000	−23 000	232 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	41 000
Total Tangible Assets	0	0	0	41 000
Total Fiancial Fixed Assets	11 000	300 000	2 000	0
Total Fixed Assets	11 000	300 000	2 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	3 000	1 000
Total Current Assets	1 000	1 000	1 324 000	997 000
Total Assets	12 000	301 000	1 325 000	1 038 000
Total Equity	−7 000	10 000	−267 000	−1 529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	291 000	1 592 000	1 266 000
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 292 000
Total Current Debt	0	0	0	1 302 000
Total Equity and Debt	12 000	301 000	1 325 000	1 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	257,14 %	−230 %	−86,89 %	−7,26 %
Debt-to-Equity Ratio	−2,71	29,1	−5,96	−0,83
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,77
Quick Ratio	-	-	-	0,77
Equity Ratio	−0,58	0,03	−0,2	−1,47
Gross Profit Margin	-	-	-	-