company

LUNNER BORETTSLAG

2750 GRAN

Finances

Share Ownership

Return on Equity

10,93 %

Current Ratio

13,75

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	838 000	838 000	838 000
Net Income	394 000	344 000	403 000	420 000
Total Assets	10 601 000	10 460 000	10 408 000	10 299 000
Total Equity	3 605 000	3 211 000	2 867 000	2 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	838 000	838 000	838 000
Expenditure	350 000	389 000	320 000	300 000
Operating Profit	489 000	449 000	519 000	538 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	98 000	109 000	119 000	122 000
Financial Balance	−94 000	−106 000	−116 000	−118 000
Earnings Before Tax	394 000	344 000	403 000	420 000
Tax	0	0	0	0
Net Income	394 000	344 000	403 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 832 000	9 832 000	9 832 000	9 832 000
Total Current Assets	770 000	629 000	577 000	468 000
Total Assets	10 601 000	10 460 000	10 408 000	10 299 000
Total Retained Equity	3 604 000	3 210 000	2 866 000	2 463 000
Total Equity	3 605 000	3 211 000	2 867 000	2 464 000
Total Long-Term Debt	6 940 000	7 220 000	7 500 000	7 780 000
Total Current Debt	56 000	29 000	41 000	55 000
Total Equity and Debt	10 601 000	10 460 000	10 408 000	10 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	838 000	838 000	838 000	838 000
Revenue	838 000	838 000	838 000	838 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	350 000	389 000	320 000	300 000
Operating Profit	489 000	449 000	519 000	538 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	98 000	109 000	119 000	122 000
Financial Balance	−94 000	−106 000	−116 000	−118 000
Dividends	0	0	0	0
Net Income	394 000	344 000	403 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 832 000	9 832 000	9 832 000	9 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 832 000	9 832 000	9 832 000	9 832 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 832 000	9 832 000	9 832 000	9 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	754 000	617 000	564 000	453 000
Total Current Assets	770 000	629 000	577 000	468 000
Total Assets	10 601 000	10 460 000	10 408 000	10 299 000
Total Equity	3 605 000	3 211 000	2 867 000	2 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 940 000	7 220 000	7 500 000	7 780 000
Creditors	37 000	7 000	10 000	28 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	19 000	22 000	31 000	26 000
Total Current Debt	56 000	29 000	41 000	55 000
Total Equity and Debt	10 601 000	10 460 000	10 408 000	10 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,93 %	10,71 %	14,06 %	17,05 %
Debt-to-Equity Ratio	1,93	2,25	2,62	3,16
Operating Profit Margin	58,35 %	53,58 %	61,93 %	64,2 %
Current Ratio	13,75	21,69	14,07	8,51
Quick Ratio	13,75	21,69	14,07	8,51
Equity Ratio	0,34	0,31	0,28	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English