EINANG.NET AS

0570 OSLO

Finances

Share Ownership

Return on Equity

24,64 %

Current Ratio

30,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	203 000	189 000	17 000
Net Income	104 000	−126 000	480 000	−31 000
Total Assets	428 000	346 000	860 000	1 337 000
Total Equity	422 000	319 000	812 000	1 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	203 000	189 000	17 000
Expenditure	112 000	328 000	366 000	49 000
Operating Profit	104 000	−125 000	−178 000	−32 000
Financial Income	0	0	658 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	658 000	0
Earnings Before Tax	104 000	−126 000	480 000	−31 000
Tax	0	0	0	0
Net Income	104 000	−126 000	480 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	164 000	59 000	369 000
Total Current Assets	152 000	181 000	801 000	968 000
Total Assets	428 000	346 000	860 000	1 337 000
Total Retained Equity	313 000	210 000	703 000	1 223 000
Total Equity	422 000	319 000	812 000	1 332 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	27 000	48 000	5 000
Total Equity and Debt	428 000	346 000	860 000	1 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	183 000	163 000	189 000	17 000
Other Income	32 000	41 000	0	0
Revenue	216 000	203 000	189 000	17 000
Cost of Goods Sold	23 000	22 000	16 000	0
Salary Costs	6 000	159 000	298 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	328 000	366 000	49 000
Operating Profit	104 000	−125 000	−178 000	−32 000
Financial Income	0	0	658 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	658 000	0
Dividends	0	368 000	1 000 000	0
Net Income	104 000	−126 000	480 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	275 000	164 000	59 000	0
Total Tangible Assets	275 000	164 000	59 000	0
Total Fiancial Fixed Assets	0	0	0	369 000
Total Fixed Assets	275 000	164 000	59 000	369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	135 000	755 000	959 000
Total Current Assets	152 000	181 000	801 000	968 000
Total Assets	428 000	346 000	860 000	1 337 000
Total Equity	422 000	319 000	812 000	1 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	12 000	20 000	0
Dividends	0	368 000	1 000 000	0
Other Current Debt	5 000	15 000	28 000	5 000
Total Current Debt	5 000	27 000	48 000	5 000
Total Equity and Debt	428 000	346 000	860 000	1 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,64 %	−39,5 %	59,11 %	−2,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,15 %	−61,58 %	−94,18 %	−188,24 %
Current Ratio	30,4	6,7	16,69	193,6
Quick Ratio	30,4	6,7	16,69	193,6
Equity Ratio	0,99	0,92	0,94	1
Gross Profit Margin	89,35 %	89,16 %	91,53 %	100 %