SELVAAG PLUSS AS

0380 OSLO

Finances

Return on Equity

0,6 %

Current Ratio

19,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	970 000	53 000	94 000	537 000
Total Assets	163 391 000	183 950 000	183 168 000	184 788 000
Total Equity	160 449 000	161 774 000	162 657 000	163 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	81 000	140 000	282 000	232 000
Operating Profit	−81 000	−140 000	−282 000	−232 000
Financial Income	2 016 000	953 000	1 274 000	1 995 000
Financial Costs	316 000	494 000	576 000	650 000
Financial Balance	1 700 000	459 000	698 000	1 345 000
Earnings Before Tax	1 619 000	319 000	416 000	1 114 000
Tax	649 000	266 000	322 000	577 000
Net Income	970 000	53 000	94 000	537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 912 000	107 276 000	106 342 000	105 304 000
Total Current Assets	57 479 000	76 674 000	76 826 000	79 484 000
Total Assets	163 391 000	183 950 000	183 168 000	184 788 000
Total Retained Equity	−35 270 000	−33 945 000	−33 062 000	−32 023 000
Total Equity	160 449 000	161 774 000	162 657 000	163 696 000
Total Long-Term Debt	0	19 477 000	18 982 000	18 410 000
Total Current Debt	2 943 000	2 699 000	1 530 000	2 682 000
Total Equity and Debt	163 391 000	183 950 000	183 168 000	184 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	140 000	282 000	232 000
Operating Profit	−81 000	−140 000	−282 000	−232 000
Financial Income	2 016 000	953 000	1 274 000	1 995 000
Financial Costs	316 000	494 000	576 000	650 000
Financial Balance	1 700 000	459 000	698 000	1 345 000
Dividends	0	0	0	0
Net Income	970 000	53 000	94 000	537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	8 000	10 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 906 000	107 268 000	106 333 000	105 292 000
Total Fixed Assets	105 912 000	107 276 000	106 342 000	105 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	57 479 000	76 674 000	76 826 000	79 484 000
Total Assets	163 391 000	183 950 000	183 168 000	184 788 000
Total Equity	160 449 000	161 774 000	162 657 000	163 696 000
Short-Term Group Debt	2 943 000	2 699 000	1 530 000	2 682 000
Total Long-Term Debt	0	19 477 000	18 982 000	18 410 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 943 000	2 699 000	1 530 000	2 682 000
Total Equity and Debt	163 391 000	183 950 000	183 168 000	184 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,6 %	0,03 %	0,06 %	0,33 %
Debt-to-Equity Ratio	0	0,12	0,12	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	19,53	28,41	50,21	29,64
Quick Ratio	19,53	28,41	50,21	29,64
Equity Ratio	0,98	0,88	0,89	0,89
Gross Profit Margin	-	-	-	-