STIFTELSEN LOKALT LØFT

6657 RINDAL

Finances

Return on Equity

−0,61 %

Current Ratio

56,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−220 000	428 000	−225 000
Total Assets	4 623 000	2 637 000	2 861 000	2 435 000
Total Equity	4 569 000	2 597 000	2 817 000	2 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	159 000	223 000	209 000	230 000
Operating Profit	−159 000	−223 000	−209 000	−230 000
Financial Income	146 000	7 000	650 000	12 000
Financial Costs	0	0	5 000	0
Financial Balance	146 000	7 000	645 000	12 000
Earnings Before Tax	−13 000	−216 000	436 000	−218 000
Tax	15 000	4 000	8 000	7 000
Net Income	−28 000	−220 000	428 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 549 000	1 714 000	1 224 000	1 412 000
Total Current Assets	3 074 000	924 000	1 638 000	1 023 000
Total Assets	4 623 000	2 637 000	2 861 000	2 435 000
Total Retained Equity	3 504 000	1 532 000	1 752 000	−2 756 000
Total Equity	4 569 000	2 597 000	2 817 000	2 389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	41 000	44 000	46 000
Total Equity and Debt	4 623 000	2 637 000	2 861 000	2 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	71 000	70 000	68 000	78 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	223 000	209 000	230 000
Operating Profit	−159 000	−223 000	−209 000	−230 000
Financial Income	146 000	7 000	650 000	12 000
Financial Costs	0	0	5 000	0
Financial Balance	146 000	7 000	645 000	12 000
Dividends	0	0	0	0
Net Income	−28 000	−220 000	428 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 549 000	1 714 000	1 224 000	1 412 000
Total Fixed Assets	1 549 000	1 714 000	1 224 000	1 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 073 000	924 000	1 638 000	1 023 000
Total Current Assets	3 074 000	924 000	1 638 000	1 023 000
Total Assets	4 623 000	2 637 000	2 861 000	2 435 000
Total Equity	4 569 000	2 597 000	2 817 000	2 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	5 000	6 000	5 000
Unpaid Taxes	32 000	31 000	30 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	54 000	41 000	44 000	46 000
Total Equity and Debt	4 623 000	2 637 000	2 861 000	2 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,61 %	−8,47 %	15,19 %	−9,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	56,93	22,54	37,23	22,24
Quick Ratio	56,93	22,54	37,23	22,24
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-