EIDESVIK EIENDOMSINVEST AS

5443 BØMLO

Finances

Return on Equity

539,11 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2019
Revenue	0	0	0
Net Income	108 592 000	9 611 000	5 295 000
Total Assets	143 089 000	236 112 000	270 395 000
Total Equity	20 143 000	25 550 000	240 387 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	298 000	236 000	171 000
Operating Profit	−299 000	−236 000	−172 000
Financial Income	109 747 000	10 409 000	10 080 000
Financial Costs	0	0	3 602 000
Financial Balance	109 747 000	10 409 000	6 478 000
Earnings Before Tax	109 448 000	10 173 000	6 307 000
Tax	856 000	562 000	1 011 000
Net Income	108 592 000	9 611 000	5 295 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	10 536 000	221 415 000	238 544 000
Total Current Assets	132 553 000	14 697 000	31 852 000
Total Assets	143 089 000	236 112 000	270 395 000
Total Retained Equity	843 000	6 251 000	221 088 000
Total Equity	20 143 000	25 550 000	240 387 000
Total Long-Term Debt	0	0	0
Total Current Debt	122 946 000	210 562 000	30 008 000
Total Equity and Debt	143 089 000	236 112 000	270 395 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	55 000	55 000	55 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	298 000	236 000	171 000
Operating Profit	−299 000	−236 000	−172 000
Financial Income	109 747 000	10 409 000	10 080 000
Financial Costs	0	0	3 602 000
Financial Balance	109 747 000	10 409 000	6 478 000
Dividends	114 000 000	210 000 000	25 000 000
Net Income	108 592 000	9 611 000	5 295 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	10 536 000	221 415 000	238 544 000
Total Fixed Assets	10 536 000	221 415 000	238 544 000
Stock	0	0	0
Total Investments	0	11 345 000	23 809 000
Cash, Bank	132 553 000	3 352 000	8 043 000
Total Current Assets	132 553 000	14 697 000	31 852 000
Total Assets	143 089 000	236 112 000	270 395 000
Total Equity	20 143 000	25 550 000	240 387 000
Short-Term Group Debt	10 370 000	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	114 000 000	210 000 000	25 000 000
Other Current Debt	114 000 000	210 000 000	30 008 000
Total Current Debt	122 946 000	210 562 000	30 008 000
Total Equity and Debt	143 089 000	236 112 000	270 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	539,11 %	37,62 %	-	2,2 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,08	0,07	-	1,06
Quick Ratio	1,08	0,07	-	1,06
Equity Ratio	0,14	0,11	-	0,89
Gross Profit Margin	-	-	-	-