SNADDERKIOSKEN AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Net Income	611 000	738 000	633 000	709 000
Total Assets	14 735 000	15 082 000	15 709 000	15 793 000
Total Equity	11 032 000	11 021 000	10 883 000	10 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Expenditure	536 000	386 000	497 000	395 000
Operating Profit	904 000	1 054 000	943 000	1 045 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	116 000	109 000	126 000	138 000
Financial Balance	−115 000	−108 000	−125 000	−137 000
Earnings Before Tax	789 000	946 000	817 000	908 000
Tax	178 000	208 000	184 000	200 000
Net Income	611 000	738 000	633 000	709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 127 000	13 442 000	13 757 000	14 080 000
Total Current Assets	1 608 000	1 640 000	1 951 000	1 712 000
Total Assets	14 735 000	15 082 000	15 709 000	15 793 000
Total Retained Equity	10 932 000	10 921 000	10 783 000	10 750 000
Total Equity	11 032 000	11 021 000	10 883 000	10 850 000
Total Long-Term Debt	2 858 000	3 184 000	3 922 000	4 080 000
Total Current Debt	846 000	878 000	904 000	863 000
Total Equity and Debt	14 735 000	15 082 000	15 709 000	15 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 440 000	1 440 000	1 440 000	1 440 000
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	315 000	315 000	323 000	337 000
Impairment	0	0	0	0
Expenditure	536 000	386 000	497 000	395 000
Operating Profit	904 000	1 054 000	943 000	1 045 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	116 000	109 000	126 000	138 000
Financial Balance	−115 000	−108 000	−125 000	−137 000
Dividends	600 000	600 000	600 000	600 000
Net Income	611 000	738 000	633 000	709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 127 000	13 442 000	13 757 000	14 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	13 127 000	13 442 000	13 757 000	14 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 127 000	13 442 000	13 757 000	14 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 608 000	1 640 000	1 951 000	1 712 000
Total Current Assets	1 608 000	1 640 000	1 951 000	1 712 000
Total Assets	14 735 000	15 082 000	15 709 000	15 793 000
Total Equity	11 032 000	11 021 000	10 883 000	10 850 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 858 000	3 184 000	3 922 000	4 080 000
Creditors	0	0	76 000	0
Unpaid Taxes	52 000	60 000	38 000	60 000
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	846 000	878 000	904 000	863 000
Total Equity and Debt	14 735 000	15 082 000	15 709 000	15 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	6,7 %	5,82 %	6,53 %
Debt-to-Equity Ratio	0,26	0,29	0,36	0,38
Operating Profit Margin	62,78 %	73,19 %	65,49 %	72,57 %
Current Ratio	1,9	1,87	2,16	1,98
Quick Ratio	1,9	1,87	2,16	1,98
Equity Ratio	0,75	0,73	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %