BOLIGSAMEIET SKISTADBYGGET

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

28,11 %

Current Ratio

7,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 171 000	3 119 000	3 096 000	3 017 000
Net Income	1 035 000	869 000	933 000	−13 000
Total Assets	4 277 000	3 000 000	2 156 000	2 757 000
Total Equity	3 682 000	2 646 000	1 777 000	844 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 171 000	3 119 000	3 096 000	3 017 000
Expenditure	2 151 000	2 252 000	2 134 000	2 973 000
Operating Profit	1 019 000	866 000	962 000	44 000
Financial Income	16 000	3 000	13 000	19 000
Financial Costs	0	0	43 000	76 000
Financial Balance	16 000	3 000	−30 000	−57 000
Earnings Before Tax	1 035 000	869 000	933 000	−13 000
Tax	0	0	0	0
Net Income	1 035 000	869 000	933 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	58 000	58 000	58 000
Total Current Assets	4 219 000	2 942 000	2 098 000	2 699 000
Total Assets	4 277 000	3 000 000	2 156 000	2 757 000
Total Retained Equity	3 682 000	2 646 000	1 777 000	844 000
Total Equity	3 682 000	2 646 000	1 777 000	844 000
Total Long-Term Debt	0	0	0	1 404 000
Total Current Debt	595 000	353 000	378 000	509 000
Total Equity and Debt	4 277 000	3 000 000	2 156 000	2 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 171 000	3 119 000	3 096 000	3 017 000
Revenue	3 171 000	3 119 000	3 096 000	3 017 000
Cost of Goods Sold	0	0	0	0
Salary Costs	142 000	130 000	125 000	93 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 151 000	2 252 000	2 134 000	2 973 000
Operating Profit	1 019 000	866 000	962 000	44 000
Financial Income	16 000	3 000	13 000	19 000
Financial Costs	0	0	43 000	76 000
Financial Balance	16 000	3 000	−30 000	−57 000
Dividends	0	0	0	0
Net Income	1 035 000	869 000	933 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 000	58 000	58 000	58 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 000	58 000	58 000	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	58 000	58 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 777 000	2 554 000	1 774 000	2 176 000
Total Current Assets	4 219 000	2 942 000	2 098 000	2 699 000
Total Assets	4 277 000	3 000 000	2 156 000	2 757 000
Total Equity	3 682 000	2 646 000	1 777 000	844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 404 000
Creditors	150 000	196 000	213 000	329 000
Unpaid Taxes	52 000	52 000	43 000	40 000
Dividends	0	0	0	0
Other Current Debt	393 000	105 000	122 000	140 000
Total Current Debt	595 000	353 000	378 000	509 000
Total Equity and Debt	4 277 000	3 000 000	2 156 000	2 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,11 %	32,84 %	52,5 %	−1,54 %
Debt-to-Equity Ratio	0	0	0	1,66
Operating Profit Margin	32,13 %	27,77 %	31,07 %	1,46 %
Current Ratio	7,09	8,33	5,55	5,3
Quick Ratio	7,09	8,33	5,55	5,3
Equity Ratio	0,86	0,88	0,82	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %