AKSESSNETT AS

2006 LØVENSTAD

Finances

Share Ownership

Return on Equity

27,96 %

Current Ratio

9,67

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 995 000	13 090 000	12 146 000	8 683 000
Net Income	2 101 000	4 196 000	521 000	1 014 000
Total Assets	8 584 000	9 533 000	4 980 000	4 293 000
Total Equity	7 515 000	5 414 000	1 468 000	1 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 995 000	13 090 000	12 146 000	8 683 000
Expenditure	5 290 000	7 444 000	11 331 000	7 384 000
Operating Profit	2 707 000	5 647 000	814 000	1 299 000
Financial Income	59 000	7 000	19 000	2 000
Financial Costs	70 000	274 000	165 000	1 000
Financial Balance	−11 000	−267 000	−146 000	1 000
Earnings Before Tax	2 696 000	5 380 000	669 000	1 300 000
Tax	595 000	1 184 000	148 000	286 000
Net Income	2 101 000	4 196 000	521 000	1 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	765 000	719 000	159 000
Total Current Assets	8 488 000	8 768 000	4 261 000	4 134 000
Total Assets	8 584 000	9 533 000	4 980 000	4 293 000
Total Retained Equity	7 215 000	5 114 000	1 168 000	1 148 000
Total Equity	7 515 000	5 414 000	1 468 000	1 448 000
Total Long-Term Debt	191 000	155 000	198 000	0
Total Current Debt	878 000	3 964 000	3 313 000	2 845 000
Total Equity and Debt	8 584 000	9 533 000	4 980 000	4 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 896 000	13 085 000	12 116 000	8 680 000
Other Income	1 099 000	5 000	30 000	3 000
Revenue	7 995 000	13 090 000	12 146 000	8 683 000
Cost of Goods Sold	782 000	1 518 000	3 721 000	1 673 000
Salary Costs	3 316 000	4 638 000	6 336 000	4 645 000
Depreciation	73 000	183 000	110 000	35 000
Impairment	0	0	0	0
Expenditure	5 290 000	7 444 000	11 331 000	7 384 000
Operating Profit	2 707 000	5 647 000	814 000	1 299 000
Financial Income	59 000	7 000	19 000	2 000
Financial Costs	70 000	274 000	165 000	1 000
Financial Balance	−11 000	−267 000	−146 000	1 000
Dividends	0	250 000	500 000	1 000 000
Net Income	2 101 000	4 196 000	521 000	1 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	13 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	96 000	764 000	705 000	104 000
Fixtures	0	0	0	0
Total Tangible Assets	96 000	764 000	705 000	104 000
Total Fiancial Fixed Assets	0	0	0	17 000
Total Fixed Assets	96 000	765 000	719 000	159 000
Stock	3 000	5 000	4 000	4 000
Total Investments	997 000	0	0	0
Cash, Bank	6 724 000	7 666 000	1 851 000	1 276 000
Total Current Assets	8 488 000	8 768 000	4 261 000	4 134 000
Total Assets	8 584 000	9 533 000	4 980 000	4 293 000
Total Equity	7 515 000	5 414 000	1 468 000	1 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	191 000	155 000	198 000	0
Creditors	49 000	125 000	1 120 000	139 000
Unpaid Taxes	248 000	1 950 000	1 047 000	933 000
Dividends	0	250 000	500 000	1 000 000
Other Current Debt	179 000	467 000	523 000	494 000
Total Current Debt	878 000	3 964 000	3 313 000	2 845 000
Total Equity and Debt	8 584 000	9 533 000	4 980 000	4 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,96 %	77,5 %	35,49 %	70,03 %
Debt-to-Equity Ratio	0,03	0,03	0,13	0
Operating Profit Margin	33,86 %	43,14 %	6,7 %	14,96 %
Current Ratio	9,67	2,21	1,29	1,45
Quick Ratio	9,7	2,21	1,29	1,46
Equity Ratio	0,88	0,57	0,29	0,34
Gross Profit Margin	90,22 %	88,4 %	69,36 %	80,73 %